Valuation JSTI Group

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
5.550 ^CNY	-1.94%		-8.42%	-29.57%

05-27	JSTI Group Announces Final Cash Dividend on A Shares for 2025, Payable on 04 June 2026	CI
04-27	JSTI Group Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,044	7,072	6,882	12,818	9,951	7,009	-	-
Change	-	-12.09%	-2.68%	86.24%	-22.36%	-29.57%	-	-
Enterprise Value (EV)	8,044	7,072	6,882	12,818	9,951	7,009	7,009	7,009
Change	-	-12.09%	-2.68%	86.24%	-22.36%	-29.57%	0%	0%
P/E	14.1x	11.9x	20.9x	57.1x	424x	42.7x	39.6x	37x
PBR	1.04x	0.86x	0.82x	1.52x	1.19x	0.82x	0.83x	0.83x
PEG	-	2.97x	-0.5x	-1.8x	-4.7x	0x	5.15x	5.18x
Capitalization / Revenue	1.57x	1.35x	1.3x	2.71x	2.39x	1.75x	1.78x	1.77x
EV / Revenue	0x	0x	0x	0x	0x	1.75x	1.78x	1.77x
EV / EBITDA	0x	0x	0x	0x	0x	11.8x	11.4x	10.9x
EV / EBIT	0x	0x	0x	0x	0x	18.2x	17.3x	16.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.118	0.14	0.115	0.07	-	-	-	-
Rate of return	1.85%	2.5%	2.11%	0.69%	-	-	-	-
EPS ²	0.4519	0.47	0.261	0.1777	0.0186	0.13	0.14	0.15
Distribution rate	26.1%	29.8%	44.1%	39.4%	-	-	-	-
Net sales ¹	5,119	5,227	5,278	4,729	4,168	4,011	3,930	3,968
EBITDA ¹	774	928.3	497.1	917.9	222.1	592.9	613.7	640.4
EBIT ¹	609.4	757.7	365.7	287.2	58.17	385.7	404.5	429.3
Net income ¹	471.9	593.5	329.6	224.4	23.51	169.8	178.3	189.5
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	6.370	5.600	5.450	10.150	7.880	5.550	5.550	5.550
Nbr of stocks (in thousands)	1,262,828	1,262,828	1,262,828	1,262,828	1,262,828	1,262,828	-	-
Announcement Date	4/18/22	4/17/23	4/15/24	4/14/25	4/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JSTI GROUP	42.69x	-	-	-	1.04B
QUANTA SERVICES, INC.	73.83x	3.18x	31.04x	0.06%	107B
VINCI	14.37x	1.17x	6.45x	4.08%	83.21B
COMFORT SYSTEMS USA, INC.	44.77x	5.57x	30.94x	0.15%	67.89B
LARSEN & TOUBRO LIMITED	27.87x	2.1x	20.41x	1.1%	61.32B
FERROVIAL N.V.	59.13x	4.94x	31.6x	1.43%	50.59B
HOCHTIEF AG	37.37x	0.88x	14.66x	1.69%	44.61B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.94x	0.62x	9.92x	1.94%	39.56B
EMCOR GROUP, INC.	28.34x	1.84x	17.77x	0.17%	36.77B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.85x	0.3x	6.33x	5.85%	28.92B
Average	36.42x	2.29x	18.79x	1.83%	52.12B
Weighted average by Cap.	40.24x	2.57x	20.57x	1.58%