|
End-of-day quote
Shenzhen S.E.
2026-09-30
|
5-day change | 1st Jan Change | ||
| 5.100 CNY | +0.39% |
|
+0.79% | -35.28% |
| 08-04 | Jsti Group Proposes Profit Distribution for the First Half of 2026, Payable on August 28, 2026 | CI |
| 08-03 | JSTI Group Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: JSTI Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,044 | 7,072 | 6,882 | 12,818 | 9,951 | 6,440 | - | - |
| Change | - | -12.09% | -2.68% | 86.24% | -22.36% | -35.28% | - | - |
| Enterprise Value (EV) | 8,044 | 7,072 | 6,882 | 12,818 | 9,951 | 6,440 | 6,440 | 6,440 |
| Change | - | -12.09% | -2.68% | 86.24% | -22.36% | -35.28% | 0% | 0% |
| P/E | 14.1x | 11.9x | 20.9x | 57.1x | 424x | 39.2x | 36.4x | 34x |
| PBR | 1.04x | 0.86x | 0.82x | 1.52x | 1.19x | 0.76x | 0.76x | 0.76x |
| PEG | - | 2.97x | -0.5x | -1.8x | -4.7x | 0x | 4.73x | 4.76x |
| Capitalization / Revenue | 1.57x | 1.35x | 1.3x | 2.71x | 2.39x | 1.61x | 1.64x | 1.62x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.61x | 1.64x | 1.62x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 10.9x | 10.5x | 10.1x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 16.7x | 15.9x | 15x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.118 | 0.14 | 0.115 | 0.07 | - | - | - | - |
| Rate of return | 1.85% | 2.5% | 2.11% | 0.69% | - | - | - | - |
| EPS 2 | 0.4519 | 0.47 | 0.261 | 0.1777 | 0.0186 | 0.13 | 0.14 | 0.15 |
| Distribution rate | 26.1% | 29.8% | 44.1% | 39.4% | - | - | - | - |
| Net sales 1 | 5,119 | 5,227 | 5,278 | 4,729 | 4,168 | 4,011 | 3,930 | 3,968 |
| EBITDA 1 | 774 | 928.3 | 497.1 | 917.9 | 222.1 | 592.9 | 613.7 | 640.4 |
| EBIT 1 | 609.4 | 757.7 | 365.7 | 287.2 | 58.17 | 385.7 | 404.5 | 429.3 |
| Net income 1 | 471.9 | 593.5 | 329.6 | 224.4 | 23.51 | 169.8 | 178.3 | 189.5 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 6.370 | 5.600 | 5.450 | 10.150 | 7.880 | 5.100 | 5.100 | 5.100 |
| Nbr of stocks (in thousands) | 1,262,828 | 1,262,828 | 1,262,828 | 1,262,828 | 1,262,828 | 1,262,828 | - | - |
| Announcement Date | 4/18/22 | 4/17/23 | 4/15/24 | 4/14/25 | 4/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.23x | - | - | - | 961M | |
| 58.37x | 2.69x | 25.68x | 0.06% | 102B | |
| 11.76x | 1.02x | 5.57x | 4.97% | 66.61B | |
| 35.58x | 4.48x | 24.33x | 0.19% | 60.72B | |
| 24.84x | 1.93x | 18.95x | 1.19% | 52.74B | |
| 49.38x | 3.96x | 25.08x | 1.96% | 38.53B | |
| 24.02x | 1.64x | 15.14x | 0.19% | 34.7B | |
| 27.92x | 0.7x | 11.55x | 2.21% | 34.5B | |
| 22.53x | 0.44x | 7.03x | 2.74% | 29.63B | |
| 5.01x | 0.31x | 5.98x | 5.63% | 26.75B | |
| Average | 29.86x | 1.91x | 15.48x | 2.13% | 44.68B | |
| Weighted average by Cap. | 32.96x | 2.18x | 17.31x | 1.8% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 300284 Stock
- Valuation JSTI Group
Select your edition
All financial news and data tailored to specific country editions
