Valuation JDC Corporation

Stocks

Delayed Japan Exchange Other stock markets 02:30:00 2026-06-26 EDT			5-day change	1st Jan Change
518.00 ^JPY	+1.17%		-3.00%	-4.07%

06-19	JDC Corporation Announces CEO Changes, Effective August 27, 2026	CI
06-19	JDC Corporation Announces Executive and Board Changes, Effective August 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2024	2025
Market Cap ¹	47,980	48,948	44,715	47,686	38,725	37,255
Change	-	2.02%	-8.65%	6.64%	-18.79%	-3.79%
Enterprise Value (EV) ¹	36,346	37,660	27,157	53,445	46,782	49,141
Change	-	3.61%	-27.89%	96.8%	-12.47%	5.04%
P/E	6.05x	6.37x	6.05x	14.7x	-5.38x	28.2x
PBR	0.71x	0.67x	0.57x	0.61x	0.57x	0.56x
PEG	-	-2.37x	-1.25x	-0.3x	0x	-0x
Capitalization / Revenue	0.4x	0.42x	0.35x	0.31x	0.29x	0.3x
EV / Revenue	0.31x	0.32x	0.21x	0.35x	0.34x	0.4x
EV / EBITDA	3.11x	3.08x	2.62x	7.47x	-6.62x	11.1x
EV / EBIT	3.64x	3.56x	3.41x	12.1x	-4.97x	21.2x
EV / FCF	-1.66x	-5.06x	41.2x	-3.2x	-16.9x	-2.52x
FCF Yield	-60.4%	-19.8%	2.43%	-31.3%	-5.93%	-39.7%
Dividend per Share ²	20	20	20	20	20	20
Rate of return	3.63%	3.55%	3.92%	3.49%	4.31%	4.27%
EPS ²	91	88.55	84.28	38.89	-86.22	16.61
Distribution rate	22%	22.6%	23.7%	51.4%	-23.2%	120%
Net sales ¹	118,529	117,803	126,790	154,202	135,701	123,349
EBITDA ¹	11,677	12,232	10,360	7,157	-7,066	4,443
EBIT ¹	9,983	10,565	7,958	4,408	-9,405	2,319
Net income ¹	7,955	7,713	7,389	3,291	-7,191	1,332
Net Debt ¹	-11,634	-11,288	-17,558	5,759	8,057	11,886
Reference price ²	551.00	564.00	510.00	573.00	464.00	468.00
Nbr of stocks (in thousands)	87,078	86,787	87,677	83,222	83,459	79,606
Announcement Date	8/27/20	8/26/21	8/25/22	8/25/23	8/27/24	8/22/25

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JDC CORPORATION	-	-	-	-	253M
QUANTA SERVICES, INC.	74.21x	3.19x	31.19x	0.06%	108B
VINCI	14.49x	1.18x	6.49x	4.05%	82.38B
COMFORT SYSTEMS USA, INC.	46.76x	5.82x	32.34x	0.15%	70.91B
LARSEN & TOUBRO LIMITED	27.95x	2.11x	20.47x	1.09%	61.52B
FERROVIAL N.V.	60.14x	5.01x	32.08x	1.41%	50.54B
HOCHTIEF AG	37.26x	0.88x	14.88x	1.7%	43.69B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	31.03x	0.63x	9.95x	1.94%	38.97B
EMCOR GROUP, INC.	29.54x	1.92x	18.56x	0.16%	38.34B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.55x	0.29x	6.21x	6.24%	27B
Average	36.22x	2.34x	19.13x	1.86%	52.14B
Weighted average by Cap.	40.99x	2.65x	21.09x	1.56%