Valuation J.S.P. Property

Stocks

End-of-day quote Thailand S.E. 2026-08-21			5-day change	1st Jan Change
0.2100 ^THB	0.00%		+5.00%	-12.50%

08-11	SEN X Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-11	SEN X Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,050	3,066	4,956	2,265	1,256	1,005
Change	-	192%	61.64%	-54.3%	-44.54%	-20%
Enterprise Value (EV) ¹	3,719	4,892	6,071	3,480	3,041	2,460
Change	-	31.55%	24.11%	-42.67%	-12.62%	-19.11%
P/E	-1.16x	-8.84x	-25.1x	37.5x	8.24x	15.2x
PBR	0.26x	0.82x	1.35x	0.61x	0.33x	0.26x
PEG	-	0.1x	0.6x	-0x	0x	-0.3x
Capitalization / Revenue	0.88x	2.63x	6.64x	2.27x	1.73x	1.01x
EV / Revenue	3.11x	4.2x	8.13x	3.5x	4.19x	2.47x
EV / EBITDA	-7x	-13.9x	-41.2x	47.3x	48.1x	27.3x
EV / EBIT	-6.15x	-13.2x	-33.7x	57.6x	62.3x	33.6x
EV / FCF	-74.8x	5.57x	129x	838x	-3.3x	3.73x
FCF Yield	-1.34%	18%	0.78%	0.12%	-30.3%	26.8%
Dividend per Share ²	-	-	-	0.00829	0.00573	0.0047
Rate of return	-	-	-	1.54%	1.91%	1.96%
EPS ²	-0.216	-0.0826	-0.0471	0.0144	0.0364	0.0157
Distribution rate	-	-	-	57.5%	15.7%	29.8%
Net sales ¹	1,195	1,164	746.8	995.6	725.1	994.7
EBITDA ¹	-531.3	-350.9	-147.2	73.56	63.23	89.94
EBIT ¹	-604.3	-369.6	-180.1	60.43	48.79	73.24
Net income ¹	-907.2	-346.7	-197.8	60.51	152.9	66.15
Net Debt ¹	2,669	1,826	1,115	1,215	1,785	1,455
Reference price ²	0.2500	0.7300	1.1800	0.5400	0.3000	0.2400
Nbr of stocks (in thousands)	4,200,000	4,200,000	4,200,000	4,194,440	4,187,305	4,187,305
Announcement Date	2/24/21	2/24/22	2/27/23	2/23/24	2/27/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
J.S.P. PROPERTY	-	-	-	-	26.93M
SUN HUNG KAI PROPERTIES LIMITED	16.63x	5.21x	14.02x	3.04%	47.38B
CHINA RESOURCES LAND LIMITED	9.3x	1.56x	8.16x	3.82%	32.18B
MITSUBISHI ESTATE CO., LTD.	18.25x	4.03x	16.32x	1.35%	27.9B
EMAAR PROPERTIES	5.48x	0.66x	1.38x	9.12%	26.37B
MITSUI FUDOSAN CO., LTD.	13.89x	3.09x	14.78x	2.52%	25.36B
CK ASSET HOLDINGS LIMITED	11.15x	2.12x	9.92x	3.98%	21.12B
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	20.33B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.79x	1.69x	14.65x	3.5%	19.68B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.38x	6.55x	17.49x	1.59%	19.4B
Average	11.87x	2.87x	11.10x	3.53%	23.98B
Weighted average by Cap.	12.36x	3.04x	11.24x	3.55%