|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,660.00 JPY | -1.21% |
|
-8.50% | +20.79% |
| 06-08 | IPS Confirms No Employee Injured Following Mindanao Earthquake | MT |
| 05-08 | IPS, Inc. Reports Earnings Results for the Full Year Ended March 31, 2026 | CI |
Company Valuation: IPS, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,220 | 25,973 | 30,367 | 32,066 | 27,648 | 47,880 | - | - |
| Change | - | -26.26% | 16.92% | 5.6% | -13.78% | 73.18% | - | - |
| Enterprise Value (EV) | 33,554 | 23,245 | 30,415 | 37,933 | 33,799 | 47,880 | 47,880 | 47,880 |
| Change | - | -30.72% | 30.84% | 24.72% | -10.9% | 41.66% | 0% | 0% |
| P/E Ratio | 27x | 13.7x | 13.2x | 11.1x | 10.8x | 8.89x | 11.3x | 10.2x |
| PBR | 6.64x | 3.56x | 3.25x | 2.84x | 1.82x | 1.99x | 2.12x | 1.79x |
| PEG | - | 0.3x | 0.6x | 0.5x | -0.9x | 0.1x | 0.4x | 1x |
| Capitalization / Revenue | 3.7x | 2.42x | 2.46x | 2.27x | 1.81x | 2.2x | 2.38x | 1.95x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.78x | 2.38x | 1.95x |
| EV / EBITDA | - | - | - | - | 0x | 7.6x | 6.47x | 5.44x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.03x | 7.72x | 6.47x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 10 | 25 | 35 | 37 | 40 | 40 | 40 | 40 |
| Rate of return | 0.35% | 1.19% | 1.43% | 1.48% | 1.87% | 1.4% | 1.09% | 1.09% |
| EPS 2 | 105.4 | 152.4 | 184.5 | 225.1 | 197.1 | 322.4 | 324.9 | 359.3 |
| Distribution rate | 9.49% | 16.4% | 19% | 16.4% | 20.3% | 12.4% | 12.3% | 11.1% |
| Net sales 1 | 9,515 | 10,728 | 12,346 | 14,117 | 15,264 | 16,999 | 20,100 | 24,500 |
| EBITDA 1 | - | - | - | - | 5,411 | 6,309 | 7,400 | 8,800 |
| EBIT 1 | 1,920 | 2,456 | 3,311 | 3,894 | 4,413 | 5,370 | 6,200 | 7,400 |
| Net income 1 | 1,303 | 1,888 | 2,292 | 2,835 | 2,544 | 4,196 | 4,250 | 4,700 |
| Net Debt | -1,666 | -2,728 | 48 | 5,867 | 6,151 | - | - | - |
| Reference price 2 | 2,845.00 | 2,094.00 | 2,441.00 | 2,494.00 | 2,137.00 | 3,660.00 | 3,660.00 | 3,660.00 |
| Nbr of stocks (in thousands) | 12,380 | 12,404 | 12,440 | 12,857 | 12,938 | 13,082 | - | - |
| Announcement Date | 5/14/21 | 5/13/22 | 5/12/23 | 5/10/24 | 5/9/25 | 5/8/26 | - | - |
1JPY in Million2JPY
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.49x | - | - | 1.09% | 299M | |
| 42.6x | 11.11x | 15.98x | 5.52% | 3.01B | |
| 33.88x | 1.33x | 10.62x | 1.11% | 1.15B | |
| -16.91x | - | - | - | 911M | |
| Average | 18.52x | 6.22x | 13.30x | 2.57% | 1.34B | |
| Weighted average by Cap. | 29.07x | 8.40x | 14.49x | 4.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4390 Stock
- Valuation IPS, Inc.
Select your edition
All financial news and data tailored to specific country editions
