|
Market Closed -
Australian S.E.
02:10:31 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 3.600 AUD | -4.00% |
|
-13.88% | +2.27% |
| 08-20 | IPH Limited, 2026 Earnings Call, Aug 20, 2026 | |
| 08-19 | IPH Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
Company Valuation: IPH Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,786 | 1,839 | 1,553 | 1,193 | 989.4 | 922.7 | - | - |
| Change | - | 2.99% | -15.53% | -23.18% | -17.09% | -6.74% | - | - |
| Enterprise Value (EV) 1 | 1,859 | 2,179 | 1,912 | 1,548 | 989.4 | 1,229 | 1,196 | 1,164 |
| Change | - | 17.23% | -12.25% | -19.05% | -36.07% | 24.23% | -2.67% | -2.66% |
| P/E | 34x | 27.5x | 25.2x | 17.8x | 12.5x | 9.31x | 8.66x | 8.32x |
| PBR | 4.16x | 3.19x | 2.45x | 1.71x | - | 1.48x | 1.49x | 1.5x |
| PEG | - | 1.5x | -2x | 5.41x | 0.6x | 0.4x | 1.17x | 2.03x |
| Capitalization / Revenue | 4.64x | 3.69x | 2.55x | 1.68x | 1.39x | 1.3x | 1.28x | 1.26x |
| EV / Revenue | 4.83x | 4.37x | 3.13x | 2.18x | 1.39x | 1.73x | 1.66x | 1.59x |
| EV / EBITDA | 13.5x | 12.8x | 9.78x | 7.47x | 4.81x | 6.09x | 5.81x | 5.56x |
| EV / EBIT | 15.4x | 18.7x | 10.7x | 8.21x | 5.25x | 6.76x | 6.46x | 6.18x |
| EV / FCF | 21.2x | 25.7x | 15.8x | 12.3x | - | 9.64x | 8.14x | 7.98x |
| FCF Yield | 4.72% | 3.9% | 6.32% | 8.13% | - | 10.4% | 12.3% | 12.5% |
| Dividend per Share 2 | 0.305 | 0.33 | 0.35 | 0.365 | - | 0.3821 | 0.3951 | 0.4046 |
| Rate of return | 3.74% | 4.21% | 5.58% | 7.97% | - | 10.6% | 11% | 11.2% |
| EPS 2 | 0.24 | 0.2843 | 0.249 | 0.2572 | 0.3082 | 0.3868 | 0.4155 | 0.4325 |
| Distribution rate | 127% | 116% | 141% | 142% | - | 98.8% | 95.1% | 93.5% |
| Net sales 1 | 385.1 | 498.1 | 609.9 | 710.3 | 712.8 | 709.2 | 720.6 | 733.4 |
| EBITDA 1 | 137.4 | 170 | 195.5 | 207.2 | 205.9 | 202 | 205.9 | 209.4 |
| EBIT 1 | 120.7 | 116.7 | 178.3 | 188.5 | 188.3 | 181.9 | 185.3 | 188.5 |
| Net income 1 | 52.56 | 64.54 | 60.8 | 68.8 | 80.4 | 90.7 | 96.51 | 100.5 |
| Net Debt 1 | 73.02 | 339.9 | 358.6 | 354.4 | - | 306.4 | 273.6 | 241.8 |
| Reference price 2 | 8.160 | 7.830 | 6.270 | 4.580 | 3.860 | 3.600 | 3.600 | 3.600 |
| Nbr of stocks (in thousands) | 218,819 | 234,856 | 247,738 | 260,544 | 256,312 | 256,293 | - | - |
| Announcement Date | 8/17/22 | 8/16/23 | 8/21/24 | 8/20/25 | 8/19/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.28x | 1.81x | 6.32x | 10.3% | 684M | |
| 37.1x | 6.76x | 24x | 0.93% | 81.44B | |
| 38.96x | 1.29x | 13.92x | 0.96% | 17.31B | |
| 20.16x | 2.06x | 10.15x | 3.65% | 14.22B | |
| 25.4x | 2.84x | 12.14x | 2.94% | 12.23B | |
| 24.76x | 3.46x | 13.31x | 2.34% | 7.94B | |
| 15.43x | 0.66x | 9.25x | 1.39% | 7.05B | |
| 10.41x | 1.22x | 6.53x | 2.02% | 6.21B | |
| 21.8x | 2.35x | 11.08x | -.--% | 5.62B | |
| 18.83x | 0.4x | 9.3x | 3.96% | 5.41B | |
| Average | 22.21x | 2.29x | 11.60x | 2.85% | 15.81B | |
| Weighted average by Cap. | 30.95x | 4.38x | 17.82x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPH Stock
- Valuation IPH Limited
Select your edition
All financial news and data tailored to specific country editions
