|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.520 AUD | +1.44% |
|
-5.88% | - |
| 05-10 | IPH Says JPMorgan Chase Ceases to Be Substantial Holder | MT |
| 03-30 | IPH Says JPMorgan Becomes Substantial Holder | MT |
Company Valuation: IPH Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,694 | 1,786 | 1,839 | 1,553 | 1,193 | 904.6 | - | - |
| Change | - | 5.39% | 2.99% | -15.53% | -23.18% | -24.2% | - | - |
| Enterprise Value (EV) 1 | 1,783 | 1,859 | 2,179 | 1,912 | 1,548 | 1,247 | 1,227 | 1,194 |
| Change | - | 4.26% | 17.23% | -12.25% | -19.05% | -19.44% | -1.6% | -2.64% |
| P/E ratio | - | 34x | 27.5x | 25.2x | 17.8x | 9.05x | 7.87x | 7.33x |
| PBR | 3.98x | 4.16x | 3.19x | 2.45x | 1.71x | 1.37x | 1.38x | 1.4x |
| PEG | - | - | 1.5x | -2x | 5.41x | 0.2x | 0.5x | 0.99x |
| Capitalization / Revenue | 4.66x | 4.64x | 3.69x | 2.55x | 1.68x | 1.24x | 1.22x | 1.2x |
| EV / Revenue | 4.9x | 4.83x | 4.37x | 3.13x | 2.18x | 1.71x | 1.66x | 1.58x |
| EV / EBITDA | 14.3x | 13.5x | 12.8x | 9.78x | 7.47x | 5.86x | 5.72x | 5.46x |
| EV / EBIT | 16.4x | 15.4x | 18.7x | 10.7x | 8.21x | 6.46x | 6.31x | 6.03x |
| EV / FCF | 19.6x | 21.2x | 25.7x | 15.8x | 12.3x | 9.86x | 8.68x | 7.69x |
| FCF Yield | 5.1% | 4.72% | 3.9% | 6.32% | 8.13% | 10.1% | 11.5% | 13% |
| Dividend per Share 2 | 0.295 | 0.305 | 0.33 | 0.35 | 0.365 | 0.3778 | 0.3912 | 0.4112 |
| Rate of return | 3.78% | 3.74% | 4.21% | 5.58% | 7.97% | 10.7% | 11.1% | 11.7% |
| EPS 2 | - | 0.24 | 0.2843 | 0.249 | 0.2572 | 0.389 | 0.447 | 0.4802 |
| Distribution rate | - | 127% | 116% | 141% | 142% | 97.1% | 87.5% | 85.6% |
| Net sales 1 | 363.5 | 385.1 | 498.1 | 609.9 | 710.3 | 730.3 | 740 | 753.9 |
| EBITDA 1 | 124.3 | 137.4 | 170 | 195.5 | 207.2 | 212.8 | 214.7 | 218.7 |
| EBIT 1 | 108.6 | 120.7 | 116.7 | 178.3 | 188.5 | 193.1 | 194.5 | 198.2 |
| Net income 1 | 53.6 | 52.56 | 64.54 | 60.8 | 68.8 | 91.15 | 100.5 | 106.6 |
| Net Debt 1 | 88.44 | 73.02 | 339.9 | 358.6 | 354.4 | 342.2 | 322.2 | 289.9 |
| Reference price 2 | 7.800 | 8.160 | 7.830 | 6.270 | 4.580 | 3.520 | 3.520 | 3.520 |
| Nbr of stocks (in thousands) | 217,204 | 218,819 | 234,856 | 247,738 | 260,544 | 256,979 | - | - |
| Announcement Date | 8/18/21 | 8/17/22 | 8/16/23 | 8/21/24 | 8/20/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.05x | 1.71x | 5.86x | 10.73% | 647M | |
| 34.44x | 6.19x | 22.37x | 1% | 67.34B | |
| 35.4x | 4.24x | 13.82x | 1.27% | 19.02B | |
| 18.39x | 1.99x | 9.86x | 3.79% | 13.66B | |
| 25.51x | 1.07x | 10.84x | 1.28% | 13.05B | |
| 24.16x | 2.75x | 11.81x | 3.08% | 11.48B | |
| 32.93x | 3.79x | 15.51x | 1.9% | 8.05B | |
| 14.2x | 0.62x | 9.01x | 1.55% | 6.5B | |
| 17x | 0.37x | 8.45x | 4.28% | 5.05B | |
| Average | 23.45x | 2.53x | 11.95x | 3.21% | 16.09B | |
| Weighted average by Cap. | 29.72x | 4.20x | 16.65x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- IPH Stock
- Valuation IPH Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition