Valuation IP Group Plc

Stocks

Market Closed - London S.E. Other stock markets 11:35:13 2026-06-19 EDT			5-day change	1st Jan Change
64.70 ^GBX	-0.61%		-0.31%	+10.41%

06-17	IP Group plc Announces Termination of Sir Douglas Jardine Flint from Director Role, Effective June 18, 2026	CI
06-16	IP Group investee Istesso starts phase 2 arthritis trial of leramistat	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,288	577	602.3	525.7	517.7	571.6	-	-
Change	-	-55.22%	4.38%	-12.72%	-1.52%	10.41%	-	-
Enterprise Value (EV) ¹	1,037	432.8	510.6	389.1	620.9	460	369.4	327.8
Change	-	-58.26%	17.98%	-23.8%	59.58%	-25.92%	-19.7%	-11.26%
P/E	2.97x	-	-3.51x	-2.7x	8.25x	11.5x	3.36x	2.77x
PBR	0.74x	0.42x	0.51x	0.54x	0.57x	0.61x	0.5x	0.42x
PEG	-	-	-	-0.1x	-0x	-0.6x	0x	0.1x
Capitalization / Revenue	2.53x	-1.91x	-3.9x	-2.77x	6.49x	8.93x	3.03x	2.52x
EV / Revenue	2.04x	-1.43x	-3.3x	-2.05x	7.78x	7.19x	1.96x	1.45x
EV / EBITDA	2.27x	-1.26x	-2.84x	-1.87x	10.1x	10.2x	2.18x	1.56x
EV / EBIT	2.27x	-1.26x	-2.83x	-1.86x	10.2x	10.2x	2.18x	1.56x
EV / FCF	106x	-18.2x	-28.5x	-15.5x	-31.7x	-46x	-33.6x	-
FCF Yield	0.94%	-5.5%	-3.51%	-6.45%	-3.16%	-2.17%	-2.98%	-
Dividend per Share ²	0.012	0.0126	0.0127	-	-	-	-	-
Rate of return	0.97%	2.26%	2.19%	-	-	-	-	-
EPS ²	0.4168	-	-0.1653	-0.1997	0.071	0.0562	0.1926	0.2332
Distribution rate	2.88%	-	-7.68%	-	-	-	-	-
Net sales ¹	508.9	-302	-154.6	-189.5	79.8	64	188.6	226.7
EBITDA ¹	457.6	-343.7	-180	-208.2	61.5	45	169.7	209.9
EBIT ¹	456	-344.3	-180.5	-208.8	61	45	169.7	209.9
Net income ¹	-	-	-171.3	-205.6	67.1	49.7	171.5	209.4
Net Debt ¹	-251.4	-144.2	-91.7	-136.6	103.2	-111.6	-202.2	-243.8
Reference price ²	1.2380	0.5575	0.5810	0.5390	0.5860	0.6470	0.6470	0.6470
Nbr of stocks (in thousands)	1,040,754	1,035,013	1,036,694	975,286	883,428	883,428	-	-
Announcement Date	3/16/22	3/8/23	3/13/24	3/25/25	3/17/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IP GROUP PLC	11.58x	7.24x	10.3x	-.--%	761M
BLACKROCK, INC.	21.43x	5.72x	12.64x	2.16%	163B
UBS GROUP AG	15.43x	3.54x	-	2.36%	155B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.44x	7.28x	-	1.54%	98.58B
BROOKFIELD ASSET MANAGEMENT LTD.	24.73x	12.08x	17.37x	4.19%	75.72B
STATE STREET CORPORATION	13.96x	5.22x	-	2.06%	46.58B
AMERIPRISE FINANCIAL, INC.	11.02x	1.58x	4.94x	1.42%	42.02B
NORTHERN TRUST CORPORATION	15.33x	5.23x	16.35x	1.89%	31.85B
3I GROUP PLC	4.19x	4.27x	4.26x	4.22%	30.01B
Average	14.90x	5.80x	10.98x	2.2%	71.55B
Weighted average by Cap.	17.27x	5.79x	12.35x	2.38%