|
Market Closed -
London S.E.
11:35:16 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 74.00 GBX | +1.23% |
|
+2.78% | +26.28% |
| 09-18 | IP Group Plc, H1 2026 Earnings Call, Sep 15, 2026 | |
| 09-18 | WINNERS & LOSERS: Airtel Africa falls; Softcat funds US deal | AN |
Company Valuation: IP Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,288 | 577 | 602.3 | 525.7 | 517.7 | 653.7 | - | - |
| Change | - | -55.22% | 4.38% | -12.72% | -1.52% | 26.28% | - | - |
| Enterprise Value (EV) 1 | 1,037 | 432.8 | 510.6 | 389.1 | 620.9 | 578.2 | 575.5 | 599.7 |
| Change | - | -58.26% | 17.98% | -23.8% | 59.58% | -6.88% | -0.47% | 4.21% |
| P/E | 2.97x | - | -3.51x | -2.7x | 8.25x | 16.1x | 7.08x | 7.06x |
| PBR | 0.74x | 0.42x | 0.51x | 0.54x | 0.57x | 0.61x | 0.56x | 0.52x |
| PEG | - | - | - | -0.1x | -0x | -0.4x | 0x | 38.39x |
| Capitalization / Revenue | 2.53x | -1.91x | -3.9x | -2.77x | 6.49x | 7.9x | 5.6x | 5.45x |
| EV / Revenue | 2.04x | -1.43x | -3.3x | -2.05x | 7.78x | 6.98x | 4.93x | 5x |
| EV / EBITDA | 2.27x | -1.26x | -2.84x | -1.87x | 10.1x | 8.64x | 6.85x | 7.06x |
| EV / EBIT | 2.27x | -1.26x | -2.83x | -1.86x | 10.2x | 9.96x | 6.44x | 6.53x |
| EV / FCF | 106x | -18.2x | -28.5x | -15.5x | -31.7x | -34x | -19.8x | -18.2x |
| FCF Yield | 0.94% | -5.5% | -3.51% | -6.45% | -3.16% | -2.94% | -5.04% | -5.5% |
| Dividend per Share 2 | 0.012 | 0.0126 | 0.0127 | - | - | - | - | - |
| Rate of return | 0.97% | 2.26% | 2.19% | - | - | - | - | - |
| EPS 2 | 0.4168 | - | -0.1653 | -0.1997 | 0.071 | 0.0454 | 0.1033 | 0.1035 |
| Distribution rate | 2.88% | - | -7.68% | - | - | - | - | - |
| Net sales 1 | 508.9 | -302 | -154.6 | -189.5 | 79.8 | 82.8 | 116.7 | 120 |
| EBITDA 1 | 457.6 | -343.7 | -180 | -208.2 | 61.5 | 66.89 | 84 | 85 |
| EBIT 1 | 456 | -344.3 | -180.5 | -208.8 | 61 | 58.03 | 89.39 | 91.9 |
| Net income 1 | - | - | -171.3 | -205.6 | 67.1 | 40.2 | 90.49 | 92.1 |
| Net Debt 1 | -251.4 | -144.2 | -91.7 | -136.6 | 103.2 | -75.55 | -78.25 | -54 |
| Reference price 2 | 1.2380 | 0.5575 | 0.5810 | 0.5390 | 0.5860 | 0.7310 | 0.7310 | 0.7310 |
| Nbr of stocks (in thousands) | 1,040,754 | 1,035,013 | 1,036,694 | 975,286 | 883,428 | 883,428 | - | - |
| Announcement Date | 3/16/22 | 3/8/23 | 3/13/24 | 3/25/25 | 3/17/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.01x | 7.37x | 10.31x | -.--% | 853M | ||
| 19.4x | 5.54x | 11.85x | 2.15% | 165B | ||
| 13.59x | 3.34x | - | 2.6% | 144B | ||
| 15.58x | 7.13x | - | 1.6% | 97.65B | ||
| 18.69x | 6.6x | 11.98x | 4.59% | 89.78B | ||
| 24.46x | 8.38x | 13.72x | 0.86% | 81.9B | ||
| 20.91x | 11.18x | 16.22x | 4.52% | 71.09B | ||
| 13x | 5.11x | - | 2.01% | 47.97B | ||
| 10.85x | 1.61x | 4.93x | 1.35% | 43.71B | ||
| Average | 16.72x | 6.25x | 11.50x | 2.19% | 82.42B | |
| Weighted average by Cap. | 17.46x | 6.05x | 12.23x | 2.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- IPO Stock
- Valuation IP Group Plc
Select your edition
All financial news and data tailored to specific country editions
















