Valuation InTiCa Systems SE

Stocks

Real-time Estimate Tradegate 11:23:06 2026-09-10 EDT			5-day change	1st Jan Change
1.485 ^EUR	-2.30%		-8.93%	-22.53%

08-06	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	6.418	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-23.04%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	6.418	6.418	6.418
Change	-	-34.43%	-20%	-68.44%	-2.23%	-23.04%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.05x	-12.7x	7.6x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-0.1x	0.2x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.09x	0.09x	0.08x
EV / Revenue	0x	-	0x	0x	0x	0.09x	0.09x	0.08x
EV / EBITDA	0x	-	0x	0x	0x	1.65x	1.11x	0.92x
EV / EBIT	0x	-	0x	-0x	-0x	-3.21x	10.7x	2.79x
EV / FCF	0x	-	-0x	0x	0x	2.79x	2.47x	3.57x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	35.8%	40.5%	28%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.74	-0.12	0.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	3.9	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.6	2.3
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-0.5	0.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.520	1.520	1.520
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	4/26/22	5/2/23	6/7/24	5/27/25	5/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTICA SYSTEMS SE	-2.05x	-	-	-	7.46M
SIEMENS AG	24.34x	2.92x	15.96x	2.13%	236B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.25x	2.09x	9.41x	3.15%	236B
SCHNEIDER ELECTRIC SE	30.45x	3.9x	18.05x	1.6%	189B
EATON CORPORATION PLC	36.88x	5.49x	23.3x	1.03%	161B
DELTA ELECTRONICS, INC.	43.75x	5.87x	26.28x	1.13%	148B
VERTIV HOLDINGS CO.	43.51x	7.16x	28.78x	0.1%	101B
DELTA ELECTRONICS (THAILAND)	96.08x	12.1x	68.69x	0.33%	102B
EMERSON ELECTRIC CO.	30.77x	4.99x	17.36x	1.47%	83.86B
FUJIKURA LTD.	29.8x	5.46x	20.14x	1.36%	59.24B
Average	34.98x	5.55x	25.33x	1.37%	131.67B
Weighted average by Cap.	35.19x	4.84x	22.51x	1.62%