Valuation InTiCa Systems SE

Stocks

Market Closed - Xetra Other stock markets 11:35:40 2026-07-17 EDT			5-day change	1st Jan Change
1.620 ^EUR	+2.21%		+0.31%	-17.97%

05-26	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-20	Intica Systems Se Provides Earnings Guidance for the Year 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	6.841	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-17.97%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	6.841	6.841	6.841
Change	-	-34.43%	-20%	-68.44%	-2.23%	-17.97%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.19x	-13.5x	8.1x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-0.1x	0.2x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.1x	0.09x	0.08x
EV / Revenue	0x	-	0x	0x	0x	0.1x	0.09x	0.08x
EV / EBITDA	0x	-	0x	0x	0x	1.75x	1.18x	0.98x
EV / EBIT	0x	-	0x	-0x	-0x	-3.42x	11.4x	2.97x
EV / FCF	0x	-	-0x	0x	0x	2.97x	2.63x	3.8x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	33.6%	38%	26.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.74	-0.12	0.2
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	3.9	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.6	2.3
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-0.5	0.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.620	1.620	1.620
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	4/26/22	5/2/23	6/7/24	5/27/25	5/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTICA SYSTEMS SE	-2.19x	-	-	-	7.83M
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	17.19x	2.32x	10.23x	2.96%	249B
SIEMENS AG	24.99x	2.93x	15.99x	2.13%	233B
SCHNEIDER ELECTRIC SE	28.24x	3.66x	16.89x	1.75%	169B
EATON CORPORATION PLC	34.39x	5.32x	22.68x	1.08%	155B
DELTA ELECTRONICS, INC.	42.84x	5.69x	24.65x	1.02%	139B
DELTA ELECTRONICS (THAILAND)	98.21x	13.59x	71.11x	0.3%	111B
VERTIV HOLDINGS CO.	49.69x	7.95x	32.34x	0.08%	111B
EMERSON ELECTRIC CO.	28.56x	4.7x	16.4x	1.58%	78.16B
AMETEK, INC.	32.72x	6.83x	21.28x	0.57%	54.32B
Average	35.46x	5.89x	25.73x	1.28%	130.05B
Weighted average by Cap.	35.87x	5.10x	23.09x	1.57%