Valuation InTiCa Systems SE

Stocks

Market Closed - Xetra 11:35:42 2026-09-30 EDT			5-day change	1st Jan Change
1.550 ^EUR	+1.31%		+1.31%	-21.52%

08-06	InTiCa Systems SE Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-26	InTiCa Systems SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	51.52	33.78	27.02	8.53	8.34	6.545	-	-
Change	-	-34.43%	-20%	-68.44%	-2.23%	-21.52%	-	-
Enterprise Value (EV)	51.52	33.78	27.02	8.53	8.34	6.545	6.545	6.545
Change	-	-34.43%	-20%	-68.44%	-2.23%	-21.52%	0%	0%
P/E	26.5x	21.1x	-23.7x	-3.67x	-3.73x	-2.87x	-9.69x	15.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	-1.2x	0x	-0x	1.03x	-1.52x	0.1x	-0x
Capitalization / Revenue	0.54x	-	0.31x	0.12x	0.1x	0.09x	0.09x	0.08x
EV / Revenue	0x	-	0x	0x	0x	0.09x	0.09x	0.08x
EV / EBITDA	0x	-	0x	0x	0x	1.56x	1.13x	0.93x
EV / EBIT	0x	-	0x	-0x	-0x	-3.27x	16.4x	2.97x
EV / FCF	0x	-	-0x	0x	0x	9.35x	2.73x	3.44x
FCF Yield	0.52%	-	-18.7%	36.7%	80.3%	10.7%	36.7%	29%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.46	0.38	-0.27	-0.55	-0.53	-0.54	-0.16	0.1
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	95.74	-	86.9	70.6	85.05	71.2	75.5	81.5
EBITDA ¹	9.276	-	6.5	6.053	4.963	4.2	5.8	7
EBIT ¹	3.396	-	0.3	-0.556	-1.1	-2	0.4	2.2
Net income ¹	1.962	1.615	-1.1	-3.005	-1.492	-3.4	-1	0.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.200	8.000	6.400	2.020	1.975	1.550	1.550	1.550
Nbr of stocks (in thousands)	4,223	4,223	4,223	4,223	4,223	4,223	-	-
Announcement Date	4/26/22	5/2/23	6/7/24	5/27/25	5/19/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTICA SYSTEMS SE	-2.07x	-	-	-	7.32M
SIEMENS AG	25.89x	3.07x	16.76x	1.99%	245B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.85x	1.7x	7.71x	3.7%	201B
SCHNEIDER ELECTRIC SE	31.16x	3.99x	18.43x	1.57%	189B
EATON CORPORATION PLC	38.63x	5.7x	24.02x	1.02%	168B
DELTA ELECTRONICS, INC.	44.78x	6.01x	26.92x	1.11%	150B
TRANE TECHNOLOGIES PLC	30.13x	4.33x	21.22x	0.9%	100B
DELTA ELECTRONICS (THAILAND)	94.12x	11.66x	66.62x	0.33%	97.28B
VERTIV HOLDINGS CO.	41.1x	6.76x	27.17x	0.1%	95.61B
JOHNSON CONTROLS INTERNATIONAL PLC	31.22x	3.89x	20.87x	1.08%	90.51B
Average	34.88x	5.24x	25.53x	1.31%	133.63B
Weighted average by Cap.	35.28x	4.69x	22.68x	1.57%