Company Valuation: InTest Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 134.5 110.1 162.7 104.4 92.14 140.8 - -
Change - -18.12% 47.74% -35.81% -11.77% 52.81% - -
Enterprise Value (EV) 134.5 110.1 162.7 104.4 92.14 140.8 140.8 140.8
Change - -18.12% 47.74% -35.81% -11.77% 52.81% 0% 0%
P/E 18.7x 13.2x 17.2x 35.8x -35.6x 46.3x 18.9x 13x
PBR - 1.72x - - - - - -
PEG - 0.9x 13.42x -0.5x 0x -0x 0x 0.3x
Capitalization / Revenue 1.58x 0.94x 1.32x 0.8x 0.81x 1.02x 0.95x 0.89x
EV / Revenue 0x 0x 0x 0x 0x 1.02x 0.95x 0.89x
EV / EBITDA 0x 0x 0x 0x 0x 12.7x 10.2x -
EV / EBIT 0x 0x 0x 0x -0x 41.4x 18.3x 11.6x
EV / FCF - -0x - 0x 0x 22.3x 12.9x -
FCF Yield - -2.5% - 2.39% 6.17% 4.49% 7.73% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.68 0.78 0.79 0.24 -0.21 0.2333 0.57 0.83
Distribution rate - - - - - - - -
Net sales 1 84.88 116.8 123.3 130.7 113.8 138.3 148.1 157.4
EBITDA 1 12.05 16.04 15.81 10.82 3.95 11.12 13.8 -
EBIT 1 8.459 10.72 10.44 3.394 -3.725 3.401 7.686 12.12
Net income 1 7.283 8.461 9.342 2.891 -2.527 2.914 7.228 10.61
Net Debt - - - - - - - -
Reference price 2 12.72 10.30 13.60 8.59 7.47 10.80 10.80 10.80
Nbr of stocks (in thousands) 10,573 10,691 11,963 12,157 12,334 12,741 - -
Announcement Date 3/4/22 3/3/23 3/27/24 3/7/25 2/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
47.36x - - - 141M
147.8x - - - 34.78B
44.71x15.44x37.2x1.16% 26.89B
40.27x - - - 23.83B
8.74x1.01x5.42x6.23% 3.08B
9.95x0.98x4.94x4.73% 2.05B
14.85x - - 4.93% 1.83B
56.85x - - 2.35% 1.3B
37.44x - - - 1.29B
Average 45.33x 5.81x 15.85x 3.88% 10.58B
Weighted average by Cap. 78.85x 13.12x 32.07x 2.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. INTT Stock
  4. Valuation InTest Corporation