Valuation Intercorp Financial Services Inc.

Stocks

End-of-day quote Lima 2026-10-19			5-day change	1st Jan Change
53.85 ^USD	-1.19%		-0.28%	+27.85%

09-29	IFS And Flynn Group Of Companies Builds Digital Foundation For Next Phase Of North American Growth With IFS Cloud	CI
08-13	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	20,525	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	30.08%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	20,525	20,525	20,525
Change	-	-15.06%	-10.99%	33.78%	26.11%	30.08%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.36x	8.24x	7.29x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.54x	1.41x	1.28x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.6x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	2.94x	2.59x	2.36x
EV / Revenue	0x	0x	0x	0x	0x	2.94x	2.59x	2.36x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	5.82x	4.97x	3.78x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.535	10.78	15.78
Rate of return	2.28%	-	-	3.36%	4.4%	4.06%	5.81%	8.51%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.81	22.51	25.42
Distribution rate	15.8%	-	-	25.4%	36%	38%	47.9%	62.1%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,989	7,916	8,714
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,529	4,130	5,424
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,250	2,566	2,833
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	185.40	185.40	185.40
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	2/10/22	2/14/23	2/13/24	2/5/25	2/11/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.36x	-	-	4.06%	5.94B
JPMORGAN CHASE & CO.	13.39x	-	-	1.91%	886B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.95%	431B
AGRICULTURAL BANK OF CHINA LIMITED	7x	-	-	4.58%	384B
BANK OF AMERICA CORPORATION	11.45x	-	-	2.37%	349B
CHINA CONSTRUCTION BANK CORPORATION	6.33x	-	-	4.89%	339B
HSBC HOLDINGS PLC	11.43x	-	-	4.56%	319B
BANK OF CHINA LIMITED	6.93x	-	-	4.58%	319B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	273B
WELLS FARGO & COMPANY	11.15x	-	-	2.32%	246B
Average	10.04x			3.67%	354.98B
Weighted average by Cap.	10.33x			3.45%