Valuation Intercorp Financial Services Inc.

Stocks

End-of-day quote Lima 2026-09-04			5-day change	1st Jan Change
55.75 ^USD	-0.04%		+1.46%	+32.36%

08-13	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026
08-11	Intercorp Financial Services Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	20,957	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	32.82%	-	-
Enterprise Value (EV) ¹	12,370	10,507	9,353	12,512	15,779	11,793	11,136	11,141
Change	-	-15.06%	-10.99%	33.78%	26.11%	-25.26%	-5.57%	0.04%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.6x	8.43x	7.53x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.57x	1.43x	1.3x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.7x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	3.09x	2.62x	2.37x
EV / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	1.74x	1.39x	1.26x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	4.51x	3.49x	2.8x	3.67x	5.68x	3.72x	3.02x	2.04x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.751	10.51	14.12
Rate of return	2.28%	-	-	3.36%	4.4%	4.08%	5.53%	7.44%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.77	22.51	25.21
Distribution rate	15.8%	-	-	25.4%	36%	39.2%	46.7%	56%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,780	7,992	8,830
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,174	3,682	5,453
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,250	2,558	2,832
Net Debt ¹	-	-	-	-	-	-9,164	-9,821	-9,816
Reference price ²	107.18	91.04	81.70	109.34	141.70	189.83	189.83	189.83
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	2/10/22	2/14/23	2/13/24	2/5/25	2/11/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.49x	1.71x	-	4.13%	6.24B
JPMORGAN CHASE & CO.	14.19x	-	-	1.76%	953B
BANK OF AMERICA CORPORATION	13.4x	-	-	1.9%	438B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.86%	403B
HSBC HOLDINGS PLC	13.06x	-	-	4%	366B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.89%	326B
BANK OF CHINA LIMITED	6.76x	-	-	4.68%	292B
ROYAL BANK OF CANADA	18.07x	-	-	2.35%	292B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	15.17x	-	-	2.6%	271B
WELLS FARGO & COMPANY	12.32x	-	-	2.12%	272B
Average	11.51x	1.71x		3.33%	362.12B
Weighted average by Cap.	12.04x	1.71x		3.01%