Valuation Intercorp Financial Services Inc.

Stocks

Real-time Estimate Cboe BZX Other stock markets 10:10:47 2026-07-02 EDT			5-day change	1st Jan Change
58.44 ^USD	-0.92%		+7.25%	+40.05%

06-09	Peru election remains on knife edge between Fujimori and Sanchez	RE
05-12	Intercorp Financial Services Inc., Q1 2026 Earnings Call, May 12, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	22,329	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	41.52%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	22,329	22,329	22,329
Change	-	-15.06%	-10.99%	33.78%	26.11%	41.52%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.82x	8.97x	8x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.68x	1.55x	1.42x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.5x	0.95x	0.7x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	3.2x	2.79x	2.37x
EV / Revenue	0x	0x	0x	0x	0x	3.2x	2.79x	2.37x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.85x	6.03x	4.11x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.877	12.46	12.76
Rate of return	2.28%	-	-	3.36%	4.4%	3.92%	6.2%	6.35%
EPS ²	15.51	14.39	9.33	14.45	17.3	20.46	22.4	25.12
Distribution rate	15.8%	-	-	25.4%	36%	38.5%	55.6%	50.8%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,983	8,011	9,409
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,258	3,700	5,433
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,285	2,548	2,854
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	201.03	201.03	201.03
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	111,073	-	-
Announcement Date	2/10/22	2/14/23	2/13/24	2/5/25	2/11/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.82x	-	-	3.92%	6.55B
JPMORGAN CHASE & CO.	14.77x	-	-	1.89%	895B
BANK OF AMERICA CORPORATION	13.02x	-	-	2.02%	414B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	5.4x	-	-	5.74%	351B
HSBC HOLDINGS PLC	11.76x	-	-	4.38%	328B
ROYAL BANK OF CANADA	18.49x	-	-	2.31%	287B
CHINA CONSTRUCTION BANK CORPORATION	5.31x	-	-	5.74%	277B
BANK OF CHINA LIMITED	5.71x	-	-	5.45%	252B
WELLS FARGO & COMPANY	12.27x	-	-	2.19%	263B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.59x	-	-	2.33%	225B
Average	11.31x			3.6%	329.93B
Weighted average by Cap.	12.01x			3.25%