Valuation Intercorp Financial Services Inc.

Stocks

End-of-day quote Lima 2026-09-25			5-day change	1st Jan Change
56.00 ^USD	0.00%		+1.95%	+32.95%

08-13	Intercorp Financial Services Inc., Q2 2026 Earnings Call, Aug 12, 2026
08-11	Intercorp Financial Services Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,370	10,507	9,353	12,512	15,779	21,218	-	-
Change	-	-15.06%	-10.99%	33.78%	26.11%	34.47%	-	-
Enterprise Value (EV)	12,370	10,507	9,353	12,512	15,779	21,218	21,218	21,218
Change	-	-15.06%	-10.99%	33.78%	26.11%	34.47%	0%	0%
P/E	6.91x	6.33x	8.76x	7.57x	8.19x	9.64x	8.43x	7.46x
PBR	1.3x	1.05x	0.95x	1.16x	1.28x	1.58x	1.44x	1.3x
PEG	-	-0.88x	-0.2x	0.1x	0.4x	0.6x	0.6x	0.6x
Capitalization / Revenue	2.47x	1.84x	1.54x	1.98x	2.66x	3.14x	2.74x	2.51x
EV / Revenue	0x	0x	0x	0x	0x	3.14x	2.74x	2.51x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	6.48x	5.47x	3.89x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.444	-	-	3.669	6.232	7.535	10.78	15.78
Rate of return	2.28%	-	-	3.36%	4.4%	3.92%	5.61%	8.21%
EPS ²	15.51	14.39	9.33	14.45	17.3	19.93	22.81	25.76
Distribution rate	15.8%	-	-	25.4%	36%	37.8%	47.2%	61.3%
Net sales ¹	5,005	5,697	6,086	6,314	5,943	6,758	7,745	8,463
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,742	3,013	3,336	3,414	2,779	3,275	3,876	5,453
Net income ¹	1,790	1,661	1,073	1,300	1,932	2,248	2,583	2,819
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.18	91.04	81.70	109.34	141.70	192.19	192.19	192.19
Nbr of stocks (in thousands)	115,418	115,418	114,481	114,433	111,352	110,398	-	-
Announcement Date	2/10/22	2/14/23	2/13/24	2/5/25	2/11/26	-	-	-

¹PEN in Million²PEN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INTERCORP FINANCIAL SERVICES INC.	9.64x	-	-	3.92%	6.18B
JPMORGAN CHASE & CO.	13.56x	-	-	1.86%	912B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.23x	-	-	4.98%	410B
BANK OF AMERICA CORPORATION	12.22x	-	-	2.1%	396B
HSBC HOLDINGS PLC	12.24x	-	-	4.26%	343B
CHINA CONSTRUCTION BANK CORPORATION	6.14x	-	-	5.03%	327B
BANK OF CHINA LIMITED	6.78x	-	-	4.69%	299B
ROYAL BANK OF CANADA	17.6x	-	-	2.39%	280B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.81x	-	-	2.66%	266B
WELLS FARGO & COMPANY	11.34x	-	-	2.3%	251B
Average	11.05x			3.42%	348.91B
Weighted average by Cap.	11.39x			3.17%