Valuation Intel Corporation Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 15:59:59 2026-07-07 EDT			5-day change	1st Jan Change
62.35 ^CAD	-9.59%		-21.08%	+195.99%

04:03am	SambaNova Raises $1 Billion; Wins JPMorgan as AI Infrastructure Customer	MT
10:55pm	South Korean shares fall as volatility heightens in chipmaker stocks	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	211,240	107,054	214,004	87,554	172,674	554,820	-	-
Change	-	-49.32%	99.9%	-59.09%	97.22%	221.31%	-	-
Enterprise Value (EV) ¹	220,928	120,767	238,236	115,503	181,843	574,197	557,341	544,352
Change	-	-45.34%	97.27%	-51.52%	57.44%	215.77%	-2.94%	-2.33%
P/E	10.7x	13.4x	127x	-4.63x	-603x	-308x	119x	87.5x
PBR	2.23x	1.06x	2.02x	0.89x	1.58x	4.46x	4.23x	3.79x
PEG	-	-0.2x	-1.6x	0x	6.1x	-1x	-0x	2.4x
Capitalization / Revenue	2.83x	1.7x	3.95x	1.65x	3.27x	9.45x	8.46x	7.59x
EV / Revenue	2.96x	1.92x	4.39x	2.18x	3.44x	9.78x	8.5x	7.45x
EV / EBITDA	6.8x	6.34x	19x	10.4x	12.4x	29.1x	22.4x	18.9x
EV / EBIT	9.95x	15.3x	51x	-455x	62.4x	78.2x	53.5x	39.3x
EV / FCF	19.6x	-12.8x	-16.7x	-7.38x	-36.7x	-379x	298x	144x
FCF Yield	5.1%	-7.79%	-5.99%	-13.6%	-2.72%	-0.26%	0.34%	0.7%
Dividend per Share ²	1.46	1.46	0.74	0.38	-	-	-	-
Rate of return	2.81%	5.63%	1.46%	1.87%	-	-	-	-
EPS ²	4.86	1.94	0.4	-4.38	-0.06	-0.3583	0.9249	1.261
Distribution rate	30%	75.3%	185%	-8.68%	-	-	-	-
Net sales ¹	74,718	63,054	54,228	53,101	52,853	58,733	65,602	73,097
EBITDA ¹	32,505	19,045	12,514	11,125	14,622	19,727	24,936	28,739
EBIT ¹	22,205	7,917	4,667	-254	2,916	7,344	10,424	13,862
Net income ¹	19,868	8,014	1,689	-18,756	-267	-1,820	5,092	7,862
Net Debt ¹	9,688	13,713	24,232	27,949	9,169	19,377	2,521	-10,468
Reference price ²	51.94	25.94	50.76	20.30	36.20	110.39	110.39	110.39
Nbr of stocks (in thousands)	4,067,000	4,127,000	4,216,000	4,313,000	4,770,000	5,026,000	-	-
Announcement Date	1/26/22	1/26/23	1/25/24	1/30/25	1/22/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.91x	11.74x	17.41x	0.39%	4,770B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.52x	11.64x	15.76x	1.05%	1,969B
BROADCOM INC.	40.87x	16.87x	24.83x	0.71%	1,764B
MICRON TECHNOLOGY, INC.	12.9x	7.85x	9.5x	0.06%	1,060B
SK HYNIX INC.	6.83x	3.91x	4.72x	0.25%	1,029B
AMD (ADVANCED MICRO DEVICES)	96.07x	16.75x	62.57x	-.--%	842B
ARM HOLDINGS PLC	248.02x	53.04x	112.28x	-.--%	321B
TEXAS INSTRUMENTS INCORPORATED	38.18x	13.07x	25.07x	1.96%	267B
KIOXIA HOLDINGS CORPORATION	7.37x	3.81x	4.64x	1.32%	245B
Average	55.08x	15.41x	30.75x	0.64%	1,363B
Weighted average by Cap.	33.69x	12.76x	21.95x	0.52%