Valuation innoscripta SE OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets			5-day change	1st Jan Change
- ^USD	-.--%		-.--%	-

05-25	Innoscripta SE Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-23	Certain Ordinary Shares of innoscripta SE are subject to a Lock-Up Agreement Ending on 24-MAY-2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	903	767	-	-
Change	-	-15.06%	-	-
Enterprise Value (EV) ¹	868.9	716.3	691	652.6
Change	-	-17.56%	-3.53%	-5.56%
P/E	-	13.3x	10.2x	8.58x
PBR	16.8x	9.23x	6.15x	4.35x
PEG	-	-	0.3x	0.5x
Capitalization / Revenue	8.73x	5.14x	3.93x	3.21x
EV / Revenue	8.4x	4.8x	3.54x	2.73x
EV / EBITDA	13.7x	8.42x	6.19x	4.9x
EV / EBIT	13.7x	8.45x	6.22x	4.94x
EV / FCF	21.4x	16.1x	11.7x	8.6x
FCF Yield	4.68%	6.23%	8.52%	11.6%
Dividend per Share ³	17.31	14.33	15.98	19.17
Rate of return	4.44%	4.44%	4.95%	5.93%
EPS ³	-	24.27	31.72	37.65
Distribution rate	-	59%	50.4%	50.9%
Net sales ¹	103.4	149.1	195.3	238.8
EBITDA ¹	63.62	85.05	111.6	133
EBIT ¹	63.42	84.75	111.2	132
Net income ¹	42.61	56.8	74.25	87.95
Net Debt ¹	-34.12	-50.7	-76	-114.4
Reference price ³	390.11	323.13	323.13	323.13
Nbr of stocks (in thousands)	10,000	10,000	-	-
Announcement Date	2/20/26	-	-	-

¹AED in Million²EUR in Million³AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	21.88x	8.41x	13.98x	0.97%	2,818B
PALANTIR TECHNOLOGIES INC.	95.24x	38.43x	64.23x	-.--%	308B
CAMBRICON TECHNOLOGIES CORPORATION LIMITED	139.58x	41.52x	140.49x	0.13%	140B
CADENCE DESIGN SYSTEMS, INC.	86.09x	17.3x	37.59x	-.--%	107B
SYNOPSYS, INC.	168.33x	9.78x	24.17x	-.--%	87.22B
DATADOG, INC.	409.3x	17.2x	69.27x	-.--%	79.38B
SEA LIMITED	30.04x	1.55x	12.1x	-.--%	55.91B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	136.52x	5.1x	25.96x	-.--%	44.43B
ROBLOX CORPORATION	-33.85x	4.54x	21.75x	-.--%	36.89B
Average	117.01x	15.98x	45.51x	0.12%	408.55B
Weighted average by Cap.	47.16x	12.48x	25.32x	0.75%