Company Valuation: Ingentec Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2025 2026 2027 2028
Market Cap 1 4,700 18,473 16,750 - -
Change - - -9.33% - -
Enterprise Value (EV) 1 4,700 18,473 18,343 8,382 18,633
Change - - -0.7% -54.31% 122.3%
P/E 68.9x 997x -686x 86.2x 21.8x
PBR - - 11.1x 1.82x 1.71x
PEG - - 3x -0x 0x
Capitalization / Revenue - - 9.37x 6.62x 1.79x
EV / Revenue - - 10.3x 3.31x 2x
EV / EBITDA - - 191x 19x 11.1x
EV / EBIT - - -917x 26.2x 12x
EV / FCF - - -40x -3.61x -1.87x
FCF Yield - - -2.5% -27.7% -53.6%
Dividend per Share 2 - - 3.754 3.103 3.754
Rate of return - - 1.08% 0.89% 1.08%
EPS 2 1.768 0.3842 -0.5068 4.03 15.96
Distribution rate - - -741% 77% 23.5%
Net sales 1 - - 1,788 2,531 9,337
EBITDA 1 - - 96 441 1,685
EBIT 1 - - -20 320 1,558
Net income 1 67.76 18.69 -24 246 1,174
Net Debt 1 - - 1,593 -8,368 1,883
Reference price 2 121.88 383.25 347.50 347.50 347.50
Nbr of stocks (in thousands) 38,566 48,200 48,200 - -
Announcement Date 3/16/22 3/13/26 - - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-685.67x10.26x191.07x - 513M
37.85x5.17x20.95x1.02% 80.78B
34.07x5.17x22.05x1.87% 44.31B
25x2.96x15.4x2.09% 35.88B
15.41x1.6x8.85x2.72% 33.86B
39.14x7.08x18.77x1.57% 32.42B
14.29x1.37x8.49x2.23% 25.39B
41.37x10.14x30.69x2.12% 25.21B
24.96x2.7x10.97x1.81% 17.96B
8.15x2.27x4.52x3.2% 17.15B
Average -44.54x 4.87x 33.18x 2.07% 31.35B
Weighted average by Cap. 28.38x 4.53x 17.52x 1.86%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ingentec Corporation

Historical PBR trend

Valuation ratios - PBR - Ingentec Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ingentec Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ingentec Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ingentec Corporation
  1. Stock Market
  2. Stocks
  3. 4768 Stock
  4. Valuation Ingentec Corporation