Valuation Industrial and Commercial Bank of China Limited Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. 2026-11-02			5-day change	1st Jan Change
8.690 ^CNY	-0.69%		+1.28%	+9.58%

11-01	China's Biggest Banks See Strongest Q3 Performance on Higher Interest, Operating Income	MT
10-30	Industrial and Commercial Bank of China Limited, Q3 2026 Earnings Call, Oct 30, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,914,928	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	10.89%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,914,928	2,914,928	2,914,928
Change	-	-5.17%	7.5%	44.09%	14.75%	10.89%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.38x	6.09x	5.69x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.56x	0.53x	0.49x
PEG	-	1.74x	3.43x	-	2.77x	1.91x	1.27x	0.81x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.33x	3.15x	2.92x
EV / Revenue	0x	0x	0x	0x	0x	3.33x	3.15x	2.92x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.86x	4.43x	4.13x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3219	0.3374	0.3588
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	4.88%	5.12%	5.44%
EPS ²	0.95	0.97	0.98	0.98	1	1.033	1.083	1.159
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31.1%	31.2%	31%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	874,269	924,070	998,653
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	599,691	658,274	705,509
Net income ¹	338,731	360,483	363,993	365,863	368,562	373,151	391,333	415,439
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.590	6.590	6.590
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	3/30/22	3/30/23	3/27/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	13.69x	-	-	1.87%	904B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.38x	-	-	4.88%	438B
AGRICULTURAL BANK OF CHINA LIMITED	6.84x	-	-	4.64%	385B
CHINA CONSTRUCTION BANK CORPORATION	6.37x	-	-	4.94%	349B
BANK OF AMERICA CORPORATION	11.3x	-	-	2.41%	342B
BANK OF CHINA LIMITED	6.4x	-	-	4.98%	315B
HSBC HOLDINGS PLC	10.69x	-	-	4.9%	295B
ROYAL BANK OF CANADA	17.63x	-	-	2.39%	284B
WELLS FARGO & COMPANY	11.7x	-	-	2.21%	258B
Average	10.11x			3.69%	396.67B
Weighted average by Cap.	10.39x			3.48%