Valuation Industrial and Commercial Bank of China Limited Shanghai S.E.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-02			5-day change	1st Jan Change
7.050 ^CNY	-0.14%		-1.95%	-11.10%

07-02	GuocoLand Secures SG$634.7 Million Funding to Develop Lentor Central Site in Singapore	MT
07-01	UK to Boost Service Exports to China	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,383,374	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	-9.33%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,383,374	2,383,374	2,383,374
Change	-	-5.17%	7.5%	44.09%	14.75%	-9.33%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	5.39x	5.16x	4.87x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.48x	0.45x	0.42x
PEG	-	1.74x	3.43x	-	2.77x	1.74x	1.14x	0.81x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	2.81x	2.66x	2.47x
EV / Revenue	0x	0x	0x	0x	0x	2.81x	2.66x	2.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4x	3.78x	3.49x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3195	0.3338	0.3516
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	5.75%	6%	6.32%
EPS ²	0.95	0.97	0.98	0.98	1	1.031	1.078	1.142
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31%	31%	30.8%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	848,938	897,019	964,350
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	596,333	630,664	682,233
Net income ¹	338,731	360,483	363,993	365,863	368,562	370,286	384,947	404,049
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	5.560	5.560	5.560
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	3/30/22	3/30/23	3/27/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
JPMORGAN CHASE & CO.	14.78x	-	-	1.89%	896B
BANK OF AMERICA CORPORATION	13.11x	-	-	2.01%	417B
HSBC HOLDINGS PLC	11.88x	-	-	4.34%	331B
ROYAL BANK OF CANADA	18.28x	-	-	2.33%	285B
CHINA CONSTRUCTION BANK CORPORATION	5.16x	-	-	5.91%	270B
WELLS FARGO & COMPANY	12.21x	-	-	2.2%	262B
BANK OF CHINA LIMITED	5.5x	-	-	5.66%	247B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	16.89x	-	-	2.29%	231B
THE TORONTO-DOMINION BANK	18.08x	-	-	2.6%	197B
Average	12.88x			3.25%	348.48B
Weighted average by Cap.	13.16x			2.95%