Valuation Industrial and Commercial Bank of China Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:16 2026-10-16 EDT			5-day change	1st Jan Change
7.590 ^HKD	-1.36%		+0.33%	+20.67%

09-15	ICBC Declares Dividend for Preference Shares	MT
09-14	ByteDance Reportedly Signs $29.6 Billion Loan With HSBC, Others	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,847,990	-	-
Change	-	-5.17%	7.5%	44.09%	14.75%	8.35%	-	-
Enterprise Value (EV)	1,559,423	1,478,751	1,589,701	2,290,644	2,628,615	2,847,990	2,847,990	2,847,990
Change	-	-5.17%	7.5%	44.09%	14.75%	8.35%	0%	0%
P/E	3.77x	3.67x	3.54x	5x	5.65x	6.27x	5.98x	5.6x
PBR	0.44x	0.4x	0.36x	0.48x	0.52x	0.55x	0.52x	0.48x
PEG	-	1.74x	3.43x	-	2.77x	1.9x	1.27x	0.83x
Capitalization / Revenue	1.81x	1.76x	1.97x	2.91x	3.14x	3.27x	3.09x	2.86x
EV / Revenue	0x	0x	0x	0x	0x	3.27x	3.09x	2.86x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.66x	4.35x	4.03x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2933	0.3035	0.3064	0.308	0.3103	0.3204	0.3362	0.3575
Rate of return	8.18%	8.54%	8.84%	6.29%	5.49%	4.95%	5.2%	5.52%
EPS ²	0.95	0.97	0.98	0.98	1	1.033	1.082	1.155
Distribution rate	30.9%	31.3%	31.3%	31.4%	31%	31%	31.1%	31%
Net sales ¹	860,880	841,441	806,458	786,126	838,270	870,799	920,498	994,333
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	624,653	600,557	567,760	543,971	558,971	610,662	654,568	706,621
Net income ¹	338,731	360,483	363,993	365,863	368,562	372,015	388,975	413,800
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	3.585	3.556	3.467	4.896	5.652	6.471	6.471	6.471
Nbr of stocks (in thousands)	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	356,406,257	-	-
Announcement Date	3/30/22	3/30/23	3/27/24	3/28/25	3/27/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.35x	-	-	4.88%	428B
JPMORGAN CHASE & CO.	13.47x	-	-	1.9%	891B
AGRICULTURAL BANK OF CHINA LIMITED	6.92x	-	-	4.62%	373B
BANK OF AMERICA CORPORATION	11.64x	-	-	2.31%	358B
CHINA CONSTRUCTION BANK CORPORATION	6.4x	-	-	4.83%	342B
HSBC HOLDINGS PLC	11.57x	-	-	4.49%	322B
BANK OF CHINA LIMITED	6.96x	-	-	4.56%	317B
ROYAL BANK OF CANADA	17.19x	-	-	2.45%	272B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	13.41x	-	-	2.94%	243B
WELLS FARGO & COMPANY	11.28x	-	-	2.29%	248B
Average	10.52x			3.53%	379.39B
Weighted average by Cap.	10.63x			3.38%