Valuation Indag Rubber Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:16:44 2026-07-24 EDT			5-day change	1st Jan Change
93.45 ^INR	-1.42%		-3.06%	-24.18%

05-28	Indag Rubber Limited Recommends Final Dividend for the Financial Year 2025- 2026	CI
05-28	Indag Rubber Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,360	1,630	2,591	3,557	3,150	2,264
Change	-	-30.92%	58.94%	37.28%	-11.44%	-28.14%
Enterprise Value (EV) ¹	2,269	1,356	2,467	3,447	2,917	1,880
Change	-	-40.22%	81.87%	39.75%	-15.36%	-35.57%
P/E	93x	78.7x	19.6x	22x	48.2x	22.2x
PBR	1.19x	0.79x	1.22x	1.57x	1.38x	0.98x
PEG	-	-4.3x	0x	1x	-0.8x	0.4x
Capitalization / Revenue	1.39x	0.98x	1.06x	1.42x	1.38x	1.06x
EV / Revenue	1.34x	0.81x	1.01x	1.37x	1.28x	0.88x
EV / EBITDA	13.3x	43x	13.7x	17.1x	55.9x	14.8x
EV / EBIT	17.3x	-144x	17.9x	21.9x	-11,178x	25.8x
EV / FCF	31.3x	12x	60.5x	76.2x	632x	27.6x
FCF Yield	3.2%	8.32%	1.65%	1.31%	0.16%	3.63%
Dividend per Share ²	2.4	2.4	2.4	3	2.4	2.4
Rate of return	2.67%	3.86%	2.43%	2.21%	2%	2.78%
EPS ²	0.9662	0.7894	5.043	6.154	2.488	3.879
Distribution rate	248%	304%	47.6%	48.7%	96.4%	61.9%
Net sales ¹	1,698	1,669	2,439	2,512	2,284	2,145
EBITDA ¹	170.4	31.54	179.5	201.6	52.15	126.8
EBIT ¹	131.2	-9.386	138	157.4	-0.261	72.81
Net income ¹	25.36	20.72	132.4	161.5	65.32	101.8
Net Debt ¹	-91.07	-273.9	-124.3	-109.8	-232.6	-383.7
Reference price ²	89.90	62.10	98.70	135.50	120.00	86.23
Nbr of stocks (in thousands)	26,250	26,250	26,250	26,250	26,250	26,250
Announcement Date	9/3/21	7/4/22	7/10/23	7/25/24	7/18/25	7/20/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
INDAG RUBBER LIMITED	-	-	-	-	25.47M
DÄTWYLER HOLDING AG	22.92x	2.34x	11.48x	2.46%	2.87B
Average	22.92x	2.34x	11.48x	2.46%	1.45B
Weighted average by Cap.	22.92x	2.34x	11.48x	2.46%