Valuation Indag Rubber Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:13:47 2026-06-15 EDT			5-day change	1st Jan Change
87.47 ^INR	+3.64%		+1.06%	-29.03%

05-28	Indag Rubber Limited Recommends Final Dividend for the Financial Year 2025- 2026	CI
05-28	Indag Rubber Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,382	2,360	1,630	2,591	3,557	3,150
Change	-	70.75%	-30.92%	58.94%	37.28%	-11.44%
Enterprise Value (EV) ¹	1,424	2,269	1,356	2,467	3,447	2,917
Change	-	59.35%	-40.22%	81.87%	39.75%	-15.36%
P/E Ratio	10.3x	93x	78.7x	19.6x	22x	48.2x
PBR	0.74x	1.19x	0.79x	1.22x	1.57x	1.38x
PEG	-	-1.1x	-4.3x	0x	1x	-0.8x
Capitalization / Revenue	0.72x	1.39x	0.98x	1.06x	1.42x	1.38x
EV / Revenue	0.75x	1.34x	0.81x	1.01x	1.37x	1.28x
EV / EBITDA	7.67x	13.3x	43x	13.7x	17.1x	55.9x
EV / EBIT	10x	17.3x	-144x	17.9x	21.9x	-11,178x
EV / FCF	-25x	31.3x	12x	60.5x	76.2x	632x
FCF Yield	-4%	3.2%	8.32%	1.65%	1.31%	0.16%
Dividend per Share ²	2.4	2.4	2.4	2.4	3	2.4
Rate of return	4.56%	2.67%	3.86%	2.43%	2.21%	2%
EPS ²	5.125	0.9662	0.7894	5.043	6.154	2.488
Distribution rate	46.8%	248%	304%	47.6%	48.7%	96.4%
Net sales ¹	1,910	1,698	1,669	2,439	2,512	2,284
EBITDA ¹	185.7	170.4	31.54	179.5	201.6	52.15
EBIT ¹	142	131.2	-9.386	138	157.4	-0.261
Net income ¹	134.5	25.36	20.72	132.4	161.5	65.32
Net Debt ¹	41.69	-91.07	-273.9	-124.3	-109.8	-232.6
Reference price ²	52.65	89.90	62.10	98.70	135.50	120.00
Nbr of stocks (in thousands)	26,250	26,250	26,250	26,250	26,250	26,250
Announcement Date	9/2/20	9/3/21	7/4/22	7/10/23	7/25/24	7/18/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
INDAG RUBBER LIMITED	-	-	-	-	23.31M
DÄTWYLER HOLDING AG	26.66x	2.67x	13.11x	2.11%	3.45B
Average	26.66x	2.67x	13.11x	2.11%	1.74B
Weighted average by Cap.	26.66x	2.67x	13.11x	2.11%