Valuation Impiana Hotels

Stocks

Delayed BURSA MALAYSIA Other stock markets 00:04:07 2026-07-07 EDT			5-day change	1st Jan Change
0.2750 ^MYR	-1.79%		-1.79%	-20.29%

06-30	Magma Group Berhad Announces Resignation of Lim Sok Yee as Independent and Non Executive Member of Nomination Committee, Effective June 30, 2026	CI
06-30	Magma Group Berhad Announces Resignation of Datin Lim Sok Yee as Independent and Non Executive Director, Effective June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	83.7	108.3	26	250.5	235	580
Change	-	29.42%	-76%	863.49%	-6.17%	146.75%
Enterprise Value (EV) ¹	164.7	212.2	121	328.8	339.1	729.2
Change	-	28.88%	-42.97%	171.7%	3.12%	115.05%
P/E	-1.04x	-6.96x	-2.36x	-12x	-4.47x	-8.99x
PBR	2.03x	2.5x	0.43x	2.52x	2.64x	4.71x
PEG	-	0.1x	0.1x	0.3x	-0x	0.5x
Capitalization / Revenue	3.71x	5.56x	1.46x	17.3x	15.7x	35.8x
EV / Revenue	7.3x	10.9x	6.79x	22.7x	22.7x	45x
EV / EBITDA	-41.9x	111x	84.4x	-247x	-9.37x	-16.6x
EV / EBIT	-27x	-280x	-85.9x	-71.4x	-9.1x	-15.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3832	-0.0539	-0.0382	-0.0221	-0.047	-0.0384
Distribution rate	-	-	-	-	-	-
Net sales ¹	22.55	19.5	17.82	14.46	14.93	16.21
EBITDA ¹	-3.93	1.906	1.433	-1.333	-36.19	-43.86
EBIT ¹	-6.093	-0.7582	-1.409	-4.608	-37.25	-46.29
Net income ¹	-41.58	-10.73	-9.537	-13.14	-45.47	-58.65
Net Debt ¹	80.96	103.9	95.02	78.32	104	149.2
Reference price ²	0.4000	0.3750	0.0900	0.2650	0.2100	0.3450
Nbr of stocks (in thousands)	209,251	288,868	288,868	945,239	1,119,252	1,681,086
Announcement Date	10/30/20	10/29/21	4/28/23	4/30/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMPIANA HOTELS	-	-	-	-	119M
MARRIOTT INTERNATIONAL, INC.	33.39x	4.15x	19.45x	0.75%	100B
HILTON WORLDWIDE HOLDINGS INC.	40.4x	6.87x	22.15x	0.18%	77.27B
INTERCONTINENTAL HOTELS GROUP PLC	28.93x	10.91x	19.66x	1.25%	24.47B
HYATT HOTELS CORPORATION	62.12x	3.01x	18.28x	0.31%	18.22B
ACCOR	22.52x	2.48x	11.38x	2.86%	12.84B
THE INDIAN HOTELS COMPANY LIMITED	45.83x	9.08x	26.58x	0.46%	11.02B
TRAVEL + LEISURE CO.	10.65x	1.94x	7.6x	3.16%	4.71B
MINOR INTERNATIONAL	14.57x	1.4x	5.26x	2.91%	4.19B
HILTON GRAND VACATIONS INC.	10.4x	1.45x	6.6x	-.--%	4.03B
Average	29.87x	4.59x	15.22x	1.32%	25.7B
Weighted average by Cap.	36.02x	5.53x	19.45x	0.76%