|
Delayed
BURSA MALAYSIA
00:14:07 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 0.2750 MYR | -1.79% |
|
+5.56% | -17.39% |
| 10-09 | Magma Unit to Acquire Magma Christine for MYR3 Million | MT |
| 09-07 | Magma Group Berhad Announces Change Of Registered Address In Kuala Lumpur | CI |
Company Valuation: Impiana Hotels
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 83.7 | 108.3 | 26 | 250.5 | 235 | 580 |
| Change | - | 29.42% | -76% | 863.49% | -6.17% | 146.75% |
| Enterprise Value (EV) 1 | 164.7 | 212.2 | 121 | 328.8 | 339.1 | 729.2 |
| Change | - | 28.88% | -42.97% | 171.7% | 3.12% | 115.05% |
| P/E | -1.04x | -6.96x | -2.36x | -12x | -4.47x | -8.99x |
| PBR | 2.03x | 2.5x | 0.43x | 2.52x | 2.64x | 4.71x |
| PEG | - | 0.1x | 0.1x | 0.3x | -0x | 0.5x |
| Capitalization / Revenue | 3.71x | 5.56x | 1.46x | 17.3x | 15.7x | 35.8x |
| EV / Revenue | 7.3x | 10.9x | 6.79x | 22.7x | 22.7x | 45x |
| EV / EBITDA | -41.9x | 111x | 84.4x | -247x | -9.37x | -16.6x |
| EV / EBIT | -27x | -280x | -85.9x | -71.4x | -9.1x | -15.8x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3832 | -0.0539 | -0.0382 | -0.0221 | -0.047 | -0.0384 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 22.55 | 19.5 | 17.82 | 14.46 | 14.93 | 16.21 |
| EBITDA 1 | -3.93 | 1.906 | 1.433 | -1.333 | -36.19 | -43.86 |
| EBIT 1 | -6.093 | -0.7582 | -1.409 | -4.608 | -37.25 | -46.29 |
| Net income 1 | -41.58 | -10.73 | -9.537 | -13.14 | -45.47 | -58.65 |
| Net Debt 1 | 80.96 | 103.9 | 95.02 | 78.32 | 104 | 149.2 |
| Reference price 2 | 0.4000 | 0.3750 | 0.0900 | 0.2650 | 0.2100 | 0.3450 |
| Nbr of stocks (in thousands) | 209,251 | 288,868 | 288,868 | 945,239 | 1,119,252 | 1,681,086 |
| Announcement Date | 10/30/20 | 10/29/21 | 4/28/23 | 4/30/24 | 4/29/25 | 4/29/26 |
1MYR in Million2MYR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 132M | |
| 34.72x | 4.27x | 19.76x | 0.74% | 101B | |
| 41.21x | 6.95x | 22.26x | 0.18% | 77.67B | |
| 15.73x | 4.91x | 12.52x | 2% | 74.27B | |
| 11.79x | 2.11x | 8.17x | 2.31% | 34.83B | |
| 29.09x | 10.99x | 19.68x | 1.23% | 25.11B | |
| 52.37x | 2.72x | 16.57x | 0.35% | 15.94B | |
| 17.8x | 3.28x | 9.32x | 4.53% | 14.67B | |
| 21x | 2.42x | 11.01x | 3.1% | 12.27B | |
| 48.26x | 9.59x | 28.14x | 0.44% | 11.58B | |
| Average | 30.22x | 5.25x | 16.38x | 1.65% | 36.77B | |
| Weighted average by Cap. | 29.75x | 5.22x | 17.14x | 1.26% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7243 Stock
- Valuation Impiana Hotels
Select your edition
All financial news and data tailored to specific country editions
