Valuation Impiana Hotels

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-08-28 EDT			5-day change	1st Jan Change
0.2850 ^MYR	0.00%		0.00%	-17.39%

08-20	Magma Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-27	Magma Group Berhad Appoints Mr. Ma See Pin as Chairman of the Audit Committee, Effective 27 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	83.7	108.3	26	250.5	235	580
Change	-	29.42%	-76%	863.49%	-6.17%	146.75%
Enterprise Value (EV) ¹	164.7	212.2	121	328.8	339.1	729.2
Change	-	28.88%	-42.97%	171.7%	3.12%	115.05%
P/E	-1.04x	-6.96x	-2.36x	-12x	-4.47x	-8.99x
PBR	2.03x	2.5x	0.43x	2.52x	2.64x	4.71x
PEG	-	0.1x	0.1x	0.3x	-0x	0.5x
Capitalization / Revenue	3.71x	5.56x	1.46x	17.3x	15.7x	35.8x
EV / Revenue	7.3x	10.9x	6.79x	22.7x	22.7x	45x
EV / EBITDA	-41.9x	111x	84.4x	-247x	-9.37x	-16.6x
EV / EBIT	-27x	-280x	-85.9x	-71.4x	-9.1x	-15.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3832	-0.0539	-0.0382	-0.0221	-0.047	-0.0384
Distribution rate	-	-	-	-	-	-
Net sales ¹	22.55	19.5	17.82	14.46	14.93	16.21
EBITDA ¹	-3.93	1.906	1.433	-1.333	-36.19	-43.86
EBIT ¹	-6.093	-0.7582	-1.409	-4.608	-37.25	-46.29
Net income ¹	-41.58	-10.73	-9.537	-13.14	-45.47	-58.65
Net Debt ¹	80.96	103.9	95.02	78.32	104	149.2
Reference price ²	0.4000	0.3750	0.0900	0.2650	0.2100	0.3450
Nbr of stocks (in thousands)	209,251	288,868	288,868	945,239	1,119,252	1,681,086
Announcement Date	10/30/20	10/29/21	4/28/23	4/30/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMPIANA HOTELS	-	-	-	-	137M
MARRIOTT INTERNATIONAL, INC.	31.45x	3.92x	18.16x	0.81%	91.55B
HILTON WORLDWIDE HOLDINGS INC.	38.43x	6.55x	21x	0.19%	72.44B
INTERCONTINENTAL HOTELS GROUP PLC	27.94x	10.6x	19.02x	1.26%	24.03B
HYATT HOTELS CORPORATION	53.26x	2.76x	16.82x	0.35%	16.23B
ACCOR	20.91x	2.42x	11.05x	3.1%	12.61B
THE INDIAN HOTELS COMPANY LIMITED	44.05x	8.73x	25.56x	0.48%	10.51B
TRAVEL + LEISURE CO.	9.98x	1.95x	7.59x	3.4%	4.36B
MARRIOTT VACATIONS WORLDWIDE CORPORATION	15.11x	1.37x	9.15x	3.08%	3.79B
MINOR INTERNATIONAL	13.2x	1.26x	4.79x	3.26%	3.78B
Average	28.26x	4.40x	14.79x	1.77%	23.94B
Weighted average by Cap.	33.75x	5.32x	18.42x	0.87%