Valuation Impiana Hotels

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 04:50:01 2026-08-03 EDT			5-day change	1st Jan Change
0.2850 ^MYR	0.00%		+1.79%	-17.39%

07-27	Magma Group Berhad Appoints Mr. Ma See Pin as Chairman of the Audit Committee, Effective 27 July 2026	CI
07-27	Magma Group Berhad Appoints Mr. Ma See Pin as Member of the Nomination Committee, Effective from 27 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	83.7	108.3	26	250.5	235	580
Change	-	29.42%	-76%	863.49%	-6.17%	146.75%
Enterprise Value (EV) ¹	164.7	212.2	121	328.8	339.1	729.2
Change	-	28.88%	-42.97%	171.7%	3.12%	115.05%
P/E	-1.04x	-6.96x	-2.36x	-12x	-4.47x	-8.99x
PBR	2.03x	2.5x	0.43x	2.52x	2.64x	4.71x
PEG	-	0.1x	0.1x	0.3x	-0x	0.5x
Capitalization / Revenue	3.71x	5.56x	1.46x	17.3x	15.7x	35.8x
EV / Revenue	7.3x	10.9x	6.79x	22.7x	22.7x	45x
EV / EBITDA	-41.9x	111x	84.4x	-247x	-9.37x	-16.6x
EV / EBIT	-27x	-280x	-85.9x	-71.4x	-9.1x	-15.8x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.3832	-0.0539	-0.0382	-0.0221	-0.047	-0.0384
Distribution rate	-	-	-	-	-	-
Net sales ¹	22.55	19.5	17.82	14.46	14.93	16.21
EBITDA ¹	-3.93	1.906	1.433	-1.333	-36.19	-43.86
EBIT ¹	-6.093	-0.7582	-1.409	-4.608	-37.25	-46.29
Net income ¹	-41.58	-10.73	-9.537	-13.14	-45.47	-58.65
Net Debt ¹	80.96	103.9	95.02	78.32	104	149.2
Reference price ²	0.4000	0.3750	0.0900	0.2650	0.2100	0.3450
Nbr of stocks (in thousands)	209,251	288,868	288,868	945,239	1,119,252	1,681,086
Announcement Date	10/30/20	10/29/21	4/28/23	4/30/24	4/29/25	4/29/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IMPIANA HOTELS	-	-	-	-	121M
MARRIOTT INTERNATIONAL, INC.	33.55x	4.15x	19.4x	0.76%	98.31B
HILTON WORLDWIDE HOLDINGS INC.	38.88x	6.52x	20.93x	0.19%	72.13B
INTERCONTINENTAL HOTELS GROUP PLC	27.81x	10.49x	18.87x	1.3%	23.74B
HYATT HOTELS CORPORATION	54.97x	2.78x	17x	0.34%	16.4B
ACCOR	19.4x	2.36x	10.74x	3.23%	12.01B
THE INDIAN HOTELS COMPANY LIMITED	46.09x	9.19x	26.9x	0.46%	11.01B
TRAVEL + LEISURE CO.	10.63x	1.94x	7.53x	3.2%	4.66B
MINOR INTERNATIONAL	14.04x	1.36x	5.16x	3.04%	3.97B
HILTON GRAND VACATIONS INC.	12.54x	1.41x	6.46x	-.--%	3.59B
Average	28.65x	4.47x	14.78x	1.39%	24.59B
Weighted average by Cap.	34.80x	5.37x	18.91x	0.79%