Valuation Igrene

Stocks

End-of-day quote SPOTLIGHT STOCK MARKET AB Other stock markets 2026-07-14			5-day change	1st Jan Change
0.4560 ^SEK	-0.87%		+8.83%	+75.38%

07-14	Igrene searches for a new CEO after consulting agreement ends	FW
06-23	Igrene proposes electing Henrik Badin as new chairman of the board	FW

Data adjusted to current consolidation scope

Fiscal Period: August	2020	2021	2022	2023	2024	2025
Market Cap ¹	28.09	37.28	14.61	16.37	17.69	25.74
Change	-	32.73%	-60.81%	12.04%	8.07%	45.48%
Enterprise Value (EV) ¹	25.31	41.33	14.15	12.16	16.72	20.98
Change	-	63.33%	-65.76%	-14.08%	37.5%	25.51%
P/E	-3.94x	-6.37x	-3x	-5.37x	-3.48x	-3.1x
PBR	1.28x	2.3x	0.7x	0.68x	0.93x	1.12x
PEG	-	0.3x	0.1x	0.1x	-0.1x	0.2x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-4.27x	-9.24x	-3.57x	-4.34x	-3.31x	-2.48x
EV / EBIT	-3.59x	-7.2x	-2.98x	-4.1x	-3.21x	-2.46x
EV / FCF	-3.59x	-5.74x	-4.11x	-2.26x	-6.72x	-3.78x
FCF Yield	-27.9%	-17.4%	-24.3%	-44.2%	-14.9%	-26.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.32	-0.26	-0.14	-0.06	-0.1	-0.08
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-5.933	-4.475	-3.969	-2.803	-5.051	-8.458
EBIT ¹	-7.047	-5.743	-4.754	-2.967	-5.205	-8.534
Net income ¹	-7.324	-5.744	-4.976	-3.203	-5.202	-8.442
Net Debt ¹	-2.78	4.055	-0.4585	-4.21	-0.9719	-4.753
Reference price ²	1.2600	1.6550	0.4200	0.3220	0.3480	0.2480
Nbr of stocks (in thousands)	22,290	22,524	34,783	50,834	50,834	103,772
Announcement Date	12/21/20	12/22/21	12/22/22	12/21/24	12/21/24	12/19/25

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IGRENE	-	-	-	-	5.66M
VIRIDIEN	11.32x	1.34x	3.08x	-.--%	660M
SED ENERGY HOLDINGS PLC	5.93x	2.14x	3.66x	15.7%	587M
Average	8.62x	1.74x	3.37x	7.85%	417.61M
Weighted average by Cap.	8.78x	1.72x	3.36x	7.39%