Valuation IBM Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG Other stock markets 09:25:01 2026-07-13 EDT			5-day change	1st Jan Change
26.00 ^EUR	-2.26%		+1.56%	-5.11%

07-13	IBM Announces Appointment of Tuhina Pandey as Chief for Asia Pacific	CI
07-13	S&P 500, Nasdaq decline as Iran tensions jolt sentiment; chip stocks fall	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	119,866	127,382	149,341	203,265	276,878	272,783	-	-
Change	-	6.27%	17.24%	36.11%	36.22%	-1.48%	-	-
Enterprise Value (EV) ¹	164,013	169,490	192,426	243,433	323,667	323,488	314,871	305,527
Change	-	3.34%	13.53%	26.51%	32.96%	-0.06%	-2.66%	-2.97%
P/E	21x	78.3x	20.1x	34.2x	26.5x	28.2x	24.7x	21.8x
PBR	6.34x	5.8x	6.64x	7.46x	8.5x	7.08x	6.05x	5.17x
PEG	-	-1.1x	0x	-1.6x	0.4x	-3.59x	1.8x	1.6x
Capitalization / Revenue	2.09x	2.1x	2.41x	3.24x	4.1x	3.81x	3.65x	3.46x
EV / Revenue	2.86x	2.8x	3.11x	3.88x	4.79x	4.52x	4.22x	3.88x
EV / EBITDA	-	11.5x	12.5x	14.8x	16.9x	15.8x	14.3x	13x
EV / EBIT	-	17.1x	17.4x	21.6x	22.9x	21.2x	19.3x	17.1x
EV / FCF	25.2x	18.2x	17.2x	19.1x	22x	21x	18.7x	16.6x
FCF Yield	3.97%	5.48%	5.83%	5.24%	4.55%	4.76%	5.36%	6.01%
Dividend per Share ²	6.55	6.52	6.63	6.67	6.71	6.75	6.792	6.868
Rate of return	4.9%	4.63%	4.05%	3.03%	2.27%	2.33%	2.34%	2.37%
EPS ²	6.35	1.8	8.14	6.43	11.17	10.29	11.73	13.29
Distribution rate	103%	362%	81.4%	104%	60.1%	65.6%	57.9%	51.7%
Net sales ¹	57,350	60,530	61,860	62,753	67,535	71,512	74,668	78,775
EBITDA ¹	-	14,739	15,447	16,400	19,200	20,484	22,052	23,591
EBIT ¹	-	9,937	11,052	11,263	14,126	15,263	16,297	17,855
Net income ¹	5,743	1,639	7,502	6,023	10,593	9,949	11,534	12,853
Net Debt ¹	44,147	42,108	43,085	40,168	46,789	50,705	42,089	32,744
Reference price ²	133.66	140.89	163.55	219.83	296.21	290.23	290.23	290.23
Nbr of stocks (in thousands)	896,800	904,126	913,119	924,645	934,735	939,885	-	-
Announcement Date	1/24/22	1/25/23	1/24/24	1/29/25	1/28/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SNOWFLAKE INC.	-94.09x	14.88x	86.13x	-.--%	93.11B
ACCENTURE PLC	10.29x	1.13x	5.93x	4.69%	84.77B
TATA CONSULTANCY SERVICES LTD.	14.14x	2.58x	9.73x	5.81%	82.46B
RELX PLC	19.48x	5.11x	12.62x	2.92%	58.41B
INFOSYS LIMITED	14.32x	2.09x	8.77x	5.44%	46.62B
FUJITSU LIMITED	18.9x	1.52x	9.57x	1.57%	35.35B
NEC CORPORATION	20.03x	1.48x	9.4x	0.99%	35.45B
HCL TECHNOLOGIES LIMITED	16.64x	2.14x	9.95x	5.2%	34.52B
Average	2.46x	3.87x	19.01x	3.32%	58.84B
Weighted average by Cap.	-6.30x	4.82x	24.40x	3.33%