Valuation Hyundai Rotem Company

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-06-11			5-day change	1st Jan Change
188,400.00 ^KRW	-0.53%		-2.23%	+0.27%

05-21	Seobu Gwang Yeok Metro Co., Ltd announced that it has received KRW 30.16911 billion in funding from a group of investors	CI
05-20	Seobu Gwang Yeok Metro Co., Ltd announced that it expects to receive KRW 30.16911 billion in funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,270,160	3,099,641	2,903,185	5,424,372	20,507,837	20,562,408	-	-
Change	-	36.54%	-6.34%	86.84%	278.07%	0.27%	-	-
Enterprise Value (EV) ¹	3,180	3,749	3,095	5,303	19,682	18,374	17,576	16,558
Change	-	17.91%	-17.44%	71.34%	271.14%	-6.64%	-4.35%	-5.79%
P/E Ratio	34.2x	15.7x	18x	13.3x	26.6x	22.3x	15.7x	13.1x
PBR	1.76x	2.04x	1.73x	2.65x	6.66x	5.23x	3.92x	3.03x
PEG	-	0x	-1x	0x	0.3x	1.1x	0.4x	0.7x
Capitalization / Revenue	0.79x	0.98x	0.81x	1.24x	3.51x	2.96x	2.44x	2.05x
EV / Revenue	1.11x	1.19x	0.86x	1.21x	3.37x	2.64x	2.09x	1.65x
EV / EBITDA	27.6x	20.2x	12.4x	10.5x	18.5x	14.7x	9.67x	7.08x
EV / EBIT	39.6x	25.4x	14.7x	11.6x	19.6x	15.7x	10.2x	7.28x
EV / FCF	-29.8x	5.48x	4.55x	86.3x	25.4x	24.3x	16.7x	10.1x
FCF Yield	-3.36%	18.2%	22%	1.16%	3.94%	4.11%	5.98%	9.94%
Dividend per Share ³	-	-	-	200	-	650	794.2	1,065
Rate of return	-	-	-	0.4%	-	0.35%	0.42%	0.57%
EPS ³	609	1,812	1,475	3,728	7,055	8,460	12,016	14,429
Distribution rate	-	-	-	5.36%	-	7.68%	6.61%	7.38%
Net sales ¹	2,873	3,163	3,587	4,377	5,839	6,955	8,419	10,041
EBITDA ¹	115.3	185.8	250	503.6	1,065	1,254	1,817	2,339
EBIT ¹	80.22	147.5	210	456.6	1,006	1,169	1,729	2,274
Net income ¹	66.51	197.8	161	405.3	769.9	923.3	1,315	1,575
Net Debt ¹	909.4	649.4	191.9	-121.2	-825.7	-2,188	-2,986	-4,004
Reference price ³	20,800.00	28,400.00	26,600.00	49,700.00	187,900.00	188,400.00	188,400.00	188,400.00
Nbr of stocks (in thousands)	109,142	109,142	109,142	109,142	109,142	109,142	-	-
Announcement Date	1/27/22	1/30/23	1/31/24	2/6/25	1/30/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HYUNDAI ROTEM COMPANY	22.27x	2.64x	14.65x	0.34%	13.44B
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION	27.89x	4.05x	17.12x	0.47%	44.47B
CRRC CORPORATION LIMITED	9.95x	0.32x	3.3x	4.67%	23.47B
STADLER RAIL AG	13.22x	0.54x	6.65x	4.17%	2.73B
TRINITY INDUSTRIES, INC.	14.88x	3.77x	9.89x	3.53%	2.72B
CONSTRUCCIONES Y AUXILIAR DE FERROCARRILES, S.A.	11.28x	0.47x	5.55x	2.86%	2.36B
THE GREENBRIER COMPANIES, INC.	14.93x	1.09x	9.37x	3.44%	1.47B
VOSSLOH AG	20.54x	1.09x	7.9x	1.9%	1.41B
Average	16.87x	1.75x	9.30x	2.67%	11.51B
Weighted average by Cap.	20.93x	2.60x	12.15x	1.85%