Valuation Hyundai Rotem Company

Stocks

End-of-day quote Korea S.E. Other stock markets 2026-07-24			5-day change	1st Jan Change
158,400.00 ^KRW	-4.86%		-0.38%	-15.70%

07-24	Hyundai Rotem Q2 Income Slips 3%; Shares Decline 9%	MT
07-22	Hyundai Rotem Says Iraq K2 Tank Export Talks Remain Unconfirmed	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,270,160	3,099,641	2,903,185	5,424,372	20,507,837	17,288,139	-	-
Change	-	36.54%	-6.34%	86.84%	278.07%	-15.7%	-	-
Enterprise Value (EV) ¹	3,180	3,749	3,095	5,303	19,682	14,593	13,784	12,359
Change	-	17.91%	-17.44%	71.34%	271.14%	-25.86%	-5.54%	-10.34%
P/E	34.2x	15.7x	18x	13.3x	26.6x	17.7x	13.4x	11.1x
PBR	1.76x	2.04x	1.73x	2.65x	6.66x	4.36x	3.3x	2.56x
PEG	-	0x	-1x	0x	0.3x	0.7x	0.4x	0.5x
Capitalization / Revenue	0.79x	0.98x	0.81x	1.24x	3.51x	2.59x	2.08x	1.76x
EV / Revenue	1.11x	1.19x	0.86x	1.21x	3.37x	2.19x	1.66x	1.25x
EV / EBITDA	27.6x	20.2x	12.4x	10.5x	18.5x	12.5x	7.82x	5.54x
EV / EBIT	39.6x	25.4x	14.7x	11.6x	19.6x	13.3x	8.22x	5.69x
EV / FCF	-29.8x	5.48x	4.55x	86.3x	25.4x	18.3x	12.8x	8.04x
FCF Yield	-3.36%	18.2%	22%	1.16%	3.94%	5.47%	7.81%	12.4%
Dividend per Share ³	-	-	-	200	-	600	827.3	1,030
Rate of return	-	-	-	0.4%	-	0.38%	0.52%	0.65%
EPS ³	609	1,812	1,475	3,728	7,055	8,937	11,789	14,280
Distribution rate	-	-	-	5.36%	-	6.71%	7.02%	7.22%
Net sales ¹	2,873	3,163	3,587	4,377	5,839	6,672	8,327	9,850
EBITDA ¹	115.3	185.8	250	503.6	1,065	1,167	1,764	2,232
EBIT ¹	80.22	147.5	210	456.6	1,006	1,099	1,678	2,171
Net income ¹	66.51	197.8	161	405.3	769.9	975.3	1,290	1,559
Net Debt ¹	909.4	649.4	191.9	-121.2	-825.7	-2,695	-3,504	-4,929
Reference price ³	20,800.00	28,400.00	26,600.00	49,700.00	187,900.00	158,400.00	158,400.00	158,400.00
Nbr of stocks (in thousands)	109,142	109,142	109,142	109,142	109,142	109,142	-	-
Announcement Date	1/27/22	1/30/23	1/31/24	2/6/25	1/30/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
HYUNDAI ROTEM COMPANY	18.88x	2.26x	12.58x	0.4%	12.32B
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION	32.32x	4.51x	19.1x	0.42%	50.56B
CRRC CORPORATION LIMITED	10.46x	0.34x	3.54x	4.44%	24.3B
STADLER RAIL AG	15.18x	0.57x	7.11x	3.61%	2.91B
TRINITY INDUSTRIES, INC.	15.99x	3.97x	10.2x	3.29%	2.92B
CONSTRUCCIONES Y AUXILIAR DE FERROCARRILES, S.A.	11.69x	0.48x	5.76x	2.81%	2.39B
THE GREENBRIER COMPANIES, INC.	16.9x	1.25x	10.91x	2.59%	1.59B
VOSSLOH AG	21.25x	1.01x	7.52x	1.86%	1.28B
Average	17.83x	1.80x	9.59x	2.43%	12.29B
Weighted average by Cap.	23.34x	2.87x	13.21x	1.7%