Valuation Holmes Place International Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE Other stock markets 06:44:07 2026-07-03 EDT			5-day change	1st Jan Change
601.10 ^ILa	-2.37%		+1.69%	-10.79%

05-27	Holmes Place International Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
11-30	Holmes Place International Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	343.1	332.4	351.2	386	408.2	499.2
Change	-	-3.11%	5.64%	9.91%	5.77%	22.28%
Enterprise Value (EV) ¹	1,136	1,124	1,151	1,324	1,412	1,593
Change	-	-1.09%	2.36%	15.02%	6.71%	12.8%
P/E	24.2x	-3.77x	-16.1x	11.6x	10.2x	10.7x
PBR	2.39x	3.25x	4.3x	3.12x	3.39x	4.01x
PEG	-	0x	0.2x	-0x	0.5x	0.7x
Capitalization / Revenue	0.81x	1.69x	1.13x	0.84x	0.8x	0.9x
EV / Revenue	2.69x	5.73x	3.7x	2.87x	2.78x	2.88x
EV / EBITDA	8.16x	39.7x	65.1x	14.5x	12.7x	13x
EV / EBIT	24.4x	-16.1x	-117x	20x	16.5x	17.4x
EV / FCF	14.9x	17.5x	36.9x	12.8x	16x	14.3x
FCF Yield	6.73%	5.72%	2.71%	7.81%	6.26%	6.97%
Dividend per Share ²	-	-	-	0.4392	0.3277	-
Rate of return	-	-	-	10.3%	7.29%	-
EPS ²	0.1892	-1.03	-0.2548	0.3665	0.439	0.5077
Distribution rate	-	-	-	120%	74.7%	-
Net sales ¹	421.8	196.3	311.1	461.2	508.5	552.2
EBITDA ¹	139.2	28.34	17.68	91.5	111.3	122.2
EBIT ¹	46.58	-69.82	-9.813	66.27	85.55	91.62
Net income ¹	14.15	-77.5	-21.8	31.71	40.06	46.5
Net Debt ¹	793.4	791.7	799.5	937.6	1,004	1,094
Reference price ²	4.587	3.888	4.105	4.250	4.496	5.439
Nbr of stocks (in thousands)	74,797	85,497	85,547	90,814	90,802	91,780
Announcement Date	3/25/20	3/31/21	3/31/22	3/22/23	3/28/24	3/26/25

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HOLMES PLACE INTERNATIONAL LTD	-	-	-	-	204M
LIFE TIME GROUP HOLDINGS, INC.	26.99x	3.13x	11.17x	-.--%	9.08B
PLANET FITNESS, INC.	18.49x	4.43x	10.75x	-.--%	4.23B
ONESPAWORLD HOLDINGS LIMITED	31.99x	2.89x	21.82x	0.7%	2.91B
BASIC-FIT N.V.	29.72x	3.08x	6.77x	-.--%	2.44B
SMARTFIT ESCOLA DE GINÁSTICA E DANÇA S.A.	13.91x	2.69x	5.5x	3.3%	2.4B
LEEJAM SPORTS COMPANY	15.02x	3.75x	8.17x	4.17%	1.1B
SATS ASA	14.48x	2.38x	6.09x	4.66%	817M
CURVES HOLDINGS CO., LTD.	16.96x	1.86x	7.99x	3.26%	525M
Average	20.94x	3.03x	9.78x	2.01%	2.63B
Weighted average by Cap.	23.81x	3.26x	10.99x	0.85%