Valuation Hiecise Precision Equipment Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-03			5-day change	1st Jan Change
30.29 ^CNY	+11.73%		+13.40%	-20.44%

05-18	Hiecise Precision Equipment Co.,Ltd. Approves Cash Dividend for 2025	CI
04-24	Hiecise Precision Equipment Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,766	7,043	4,698	7,376	8,032	9,652
Change	-	154.57%	-33.29%	57%	8.89%	20.17%
Enterprise Value (EV) ¹	1,717	6,006	3,673	6,508	7,182	8,516
Change	-	249.84%	-38.86%	77.22%	10.35%	18.57%
P/E	83.9x	91.6x	62.1x	62.2x	132x	47.6x
PBR	1.99x	4.88x	3.2x	4.72x	5x	5.33x
PEG	-	1x	-30.19x	1.1x	-2.7x	0x
Capitalization / Revenue	12x	17.2x	14x	15.4x	18x	17.8x
EV / Revenue	7.44x	14.7x	10.9x	13.6x	16.1x	15.7x
EV / EBITDA	44.5x	73.1x	130x	48.5x	143x	96.9x
EV / EBIT	79.9x	107x	3,063x	60.8x	606x	174x
EV / FCF	37.1x	-936x	239x	-40.8x	153x	58.5x
FCF Yield	2.7%	-0.11%	0.42%	-2.45%	0.65%	1.71%
Dividend per Share ²	0.125	0.125	0.1	0.1	0.12	0.12
Rate of return	1.13%	0.45%	0.54%	0.34%	0.38%	0.32%
EPS ²	0.1313	0.3063	0.3	0.47	0.24	0.8
Distribution rate	95.2%	40.8%	33.3%	21.3%	50%	15%
Net sales ¹	230.6	409.5	336.3	479.2	446	543.3
EBITDA ¹	38.6	82.15	28.24	134.1	50.29	87.88
EBIT ¹	21.49	56.24	1.199	107	11.84	49.06
Net income ¹	33.54	76.58	47.21	117.7	61.98	202.1
Net Debt ¹	-1,050	-1,036	-1,025	-867.7	-849.9	-1,136
Reference price ²	11.02	28.05	18.63	29.25	31.68	38.07
Nbr of stocks (in thousands)	251,072	251,072	252,176	252,176	253,539	253,539
Announcement Date	4/23/21	4/21/22	4/21/23	4/12/24	4/23/25	4/24/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HIECISE PRECISION EQUIPMENT CO.,LTD.	-	-	-	-	1.13B
KINIK COMPANY	55.88x	10.99x	36.72x	0.84%	3.52B
PRECISION TSUGAMI (CHINA) CORPORATION LIMITED	21.7x	4.07x	13.42x	1.72%	3.42B
GUANGDONG CREATE CENTURY INTELLIGENT EQUIPMENT GROUP CORPORATION LIMITED	44.06x	-	-	-	3.32B
DMG MORI CO., LTD.	34.33x	1.19x	9.85x	2.8%	3.24B
ZHUZHOU HUARUI PRECISION CUTTING TOOLS CO.,LTD.	49.09x	-	-	0.61%	2.96B
KENNAMETAL INC.	8.69x	1.35x	5.61x	2.38%	2.55B
UNION TOOL CO.	35.85x	-	-	0.7%	2.39B
Average	35.66x	4.40x	16.40x	1.51%	2.82B
Weighted average by Cap.	36.53x	4.71x	17.39x	1.52%