Valuation Hesai Group Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 04:08:19 2026-07-08 EDT			5-day change	1st Jan Change
131.50 ^HKD	-3.31%		+1.47%	-26.08%

05-20	Hesai Group Secures Design Win from Top European Oem, Adds 1 Million-Unit Order	CI
05-19	Hesai Group, Q1 2026 Earnings Call, May 19, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,931	12,859	24,620	17,423	-	-
Change	-	62.13%	91.46%	-29.23%	-	-
Enterprise Value (EV) ¹	6,663	10,290	23,684	14,625	14,756	13,802
Change	-	54.44%	130.17%	-38.25%	0.9%	-6.46%
P/E	-16.6x	-128x	52.6x	31x	18x	12.7x
PBR	2.08x	3.37x	2.43x	1.85x	1.68x	1.49x
PEG	0.4x	1.6x	-0x	1.5x	0.3x	0.3x
Capitalization / Revenue	4.23x	6.19x	8.13x	4x	2.84x	2.17x
EV / Revenue	3.55x	4.95x	7.82x	3.35x	2.41x	1.72x
EV / EBITDA	-13.7x	-141x	81x	23.7x	13.6x	8.49x
EV / EBIT	-11.7x	-50.2x	140x	32.2x	17.3x	10.3x
EV / FCF	-18.6x	-49.5x	-105x	-64x	71x	32x
FCF Yield	-5.36%	-2.02%	-0.95%	-1.56%	1.41%	3.13%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.81	-0.79	2.98	3.593	6.175	8.772
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,877	2,077	3,028	4,361	6,132	8,027
EBITDA ¹	-485.3	-73.1	292.5	618.3	1,082	1,625
EBIT ¹	-571.6	-204.9	168.8	454.5	854.4	1,338
Net income ¹	-476	-102.4	435.9	553.2	906.2	1,287
Net Debt ¹	-1,269	-2,570	-936.5	-2,798	-2,667	-3,621
Reference price ²	63.18	100.87	156.67	111.37	111.37	111.37
Nbr of stocks (in thousands)	125,535	127,478	157,142	156,440	-	-
Announcement Date	3/11/24	3/10/25	3/24/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
UBTECH ROBOTICS CORP LTD	-140.14x	9.94x	-143.62x	-.--%	5.98B
RAINBOW ROBOTICS CO.,LTD.	1664.86x	113.72x	1267.18x	-	5.88B
SHENZHEN DOBOT CORP LTD	-112.24x	13.22x	-157.62x	4.4%	1.47B
NORBIT ASA	21.85x	3.79x	13.13x	2.78%	1.17B
GUANGDONG HUAYAN ROBOTICS CO., LTD.	431.89x	8.95x	252.98x	-	1.01B
RICHTECH ROBOTICS INC.	-11.06x	12.18x	-3.79x	-	408M
Average	309.19x	26.97x	204.71x	2.39%	2.66B
Weighted average by Cap.	580.62x	48.11x	416.43x	1.13%