Company Valuation: Halliburton Company

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 20,471 35,732 32,356 23,886 23,784 30,934 - -
Change - 74.54% -9.45% -26.18% -0.43% 30.06% - -
Enterprise Value (EV) 1 26,561 41,314 37,728 28,428 28,736 35,891 34,961 34,303
Change - 55.54% -8.68% -24.65% 1.08% 24.9% -2.59% -1.88%
P/E 14x 22.7x 12.4x 9.61x 18.8x 15.5x 13x 11.1x
PBR 3.04x 4.5x 3.47x 2.29x 2.3x 2.69x 2.4x 2.14x
PEG - 3.7x 0.2x -3.12x -0.4x 0.3x 0.7x 0.7x
Capitalization / Revenue 1.34x 1.76x 1.41x 1.04x 1.07x 1.38x 1.31x 1.26x
EV / Revenue 1.74x 2.04x 1.64x 1.24x 1.3x 1.61x 1.48x 1.4x
EV / EBITDA 9.78x 10.3x 7.43x 5.67x 6.8x 8.77x 7.48x 6.81x
EV / EBIT 14.7x 13.4x 9.24x 7.22x 9.3x 12.3x 10.1x 8.86x
EV / FCF 19.4x 28.9x 16.6x 10.7x 15.5x 18.8x 15.6x 12.7x
FCF Yield 5.15% 3.46% 6.03% 9.31% 6.46% 5.31% 6.4% 7.85%
Dividend per Share 2 0.18 0.48 0.64 0.68 0.68 0.6847 0.7316 0.781
Rate of return 0.79% 1.22% 1.77% 2.5% 2.41% 1.84% 1.97% 2.1%
EPS 2 1.63 1.73 2.92 2.83 1.5 2.397 2.855 3.333
Distribution rate 11% 27.7% 21.9% 24% 45.3% 28.6% 25.6% 23.4%
Net sales 1 15,295 20,297 23,018 22,944 22,184 22,361 23,585 24,565
EBITDA 1 2,716 4,013 5,081 5,017 4,227 4,091 4,677 5,036
EBIT 1 1,812 3,073 4,083 3,938 3,091 2,917 3,470 3,872
Net income 1 1,457 1,572 2,638 2,501 1,283 1,999 2,362 2,713
Net Debt 1 6,090 5,582 5,372 4,542 4,952 4,957 4,027 3,369
Reference price 2 22.87 39.35 36.15 27.19 28.26 37.13 37.13 37.13
Nbr of stocks (in thousands) 895,116 908,047 895,052 878,502 841,627 833,130 - -
Announcement Date 1/24/22 1/24/23 1/23/24 1/22/25 1/21/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.49x1.61x8.77x1.84% 30.93B
23.2x2.49x11.37x2.06% 84.67B
21.11x2.64x14.59x1.45% 63.17B
25.39x2.77x13.69x0.26% 30.51B
27.58x0.51x4.46x3.78% 9.87B
24.07x0.9x7.85x1.8% 7.67B
7.11x1.5x5.91x2.97% 7.01B
17.43x1.48x6.94x1.18% 6.67B
32.02x6.09x10.96x3.13% 6.48B
9.39x - - 4.05% 6.17B
Average 20.28x 2.22x 9.39x 2.25% 25.32B
Weighted average by Cap. 21.49x 2.36x 11.48x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. HAL Stock
  4. Valuation Halliburton Company
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!