Suspension of trading

Valuation GSD Holding

Stocks

Market Closed - Borsa Istanbul 11:08:46 2026-10-16 EDT			5-day change	1st Jan Change
4.000 ^TRY	-8.47%		-7.41%	-12.47%

08-19	GSD Holding A.S. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-13	GSD Holding A.S. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,127	1,344	4,176	3,576	3,856	4,565
Change	-	19.24%	210.67%	-14.35%	7.82%	18.39%
Enterprise Value (EV) ¹	991.4	1,416	3,391	2,795	3,171	4,421
Change	-	42.82%	139.47%	-17.56%	13.44%	39.42%
P/E	19.3x	1.94x	-	-1.92x	7.96x	19.5x
PBR	-	-	-	0.55x	0.36x	0.32x
PEG	-	0x	-	-	-0x	-0.4x
Capitalization / Revenue	4.61x	1.76x	2.92x	1.95x	0.95x	0.85x
EV / Revenue	4.05x	1.85x	2.37x	1.52x	0.78x	0.82x
EV / EBITDA	9.01x	2.61x	3.27x	2.7x	1.21x	1.34x
EV / EBIT	15.8x	2.98x	3.73x	3.45x	1.35x	1.51x
EV / FCF	-9.98x	-4.31x	-9.37x	2.54x	-3.55x	15.1x
FCF Yield	-10%	-23.2%	-10.7%	39.4%	-28.2%	6.61%
Dividend per Share ²	-	-	0.1	-	-	-
Rate of return	-	-	2.39%	-	-	-
EPS ²	0.0585	0.6933	-	-1.866	0.4848	0.2338
Distribution rate	-	-	-	-	-	-
Net sales ¹	244.7	764	1,432	1,835	4,044	5,378
EBITDA ¹	110	541.8	1,038	1,035	2,627	3,298
EBIT ¹	62.73	475.2	908.6	811.3	2,347	2,929
Net income ¹	48.51	624	1,362	-1,679	436.3	208.3
Net Debt ¹	-135.9	71.67	-785.3	-781.2	-685.4	-144.8
Reference price ²	1.130	1.346	4.180	3.580	3.860	4.570
Nbr of stocks (in thousands)	998,000	999,000	999,000	999,000	999,000	999,000
Announcement Date	3/11/21	3/11/22	3/13/23	5/5/24	3/11/25	8/3/26

¹TRY in Million²TRY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GSD HOLDING	-	-	-	-	80.68M
AP MOLLER MAERSK	7.81x	0.73x	3.51x	5.02%	51.54B
COSCO SHIPPING HOLDINGS CO., LTD.	6.59x	0.61x	2.51x	7.99%	37.11B
HAPAG-LLOYD AG	28.07x	1.33x	7.03x	1.87%	26.71B
CHINA MERCHANTS ENERGY SHIPPING CO., LTD.	8.96x	3.92x	7.31x	4.39%	21.95B
NIPPON YUSEN KABUSHIKI KAISHA	10.88x	1.44x	10.5x	4.19%	18.55B
EVERGREEN MARINE CORPORATION (TAIWAN) LTD.	6.07x	1.2x	3.37x	7.66%	17.72B
SITC INTERNATIONAL HOLDINGS COMPANY LIMITED	12.84x	4.31x	10.82x	6.39%	17.11B
HMM CO.,LTD	10.73x	0.98x	4.06x	3%	16.63B
MITSUI O.S.K. LINES, LTD.	8.14x	2.1x	13.58x	2.79%	16B
Average	11.12x	1.85x	6.96x	4.81%	22.34B
Weighted average by Cap.	10.89x	1.58x	6.03x	5.01%