Company Valuation: GoldMining Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 248.6 294.8 223.5 236.2 414.4 291 - -
Change - 18.58% -24.17% 5.67% 75.45% -29.77% - -
Enterprise Value (EV) 248.6 294.8 223.5 236.2 414.4 291 291 291
Change - 18.58% -24.17% 5.67% 75.45% -29.77% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - -0x -0x - -0x -10.7x -10.9x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -
EBITDA -11.84 - -23.26 - - - - -
EBIT 1 - -13.66 -23.46 - -26.28 -27.2 -26.6 -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.660 1.860 1.220 1.230 2.000 1.360 1.360 1.360
Nbr of stocks (in thousands) 149,743 158,473 183,221 192,030 207,202 214,000 - -
Announcement Date 2/28/22 2/28/23 2/27/24 2/27/25 2/27/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 205M
9.46x3.48x5.26x1.05% 104B
11.15x4.3x5.91x1.08% 77.48B
9.81x2.71x3.96x2.28% 63.88B
23.18x13.24x15.78x0.67% 52.37B
8.93x3.08x4.46x5.56% 42.5B
7.8x2.62x4.06x0.61% 29.52B
18.6x4.18x7.76x2.35% 21.59B
10.17x2.81x4.36x - 17.58B
16.51x8.73x10.41x0.95% 17.14B
Average 12.85x 5.02x 6.89x 1.82% 42.66B
Weighted average by Cap. 12.11x 4.83x 6.61x 1.7%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. GOLD Stock
  4. Valuation GoldMining Inc.