Company Valuation: GoldMining Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 248.6 294.8 223.5 236.2 414.4 280.3 - -
Change - 18.58% -24.17% 5.67% 75.45% -32.35% - -
Enterprise Value (EV) 248.6 294.8 223.5 236.2 414.4 280.3 280.3 280.3
Change - 18.58% -24.17% 5.67% 75.45% -32.35% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - -0x -0x - -0x -10.3x -10.5x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -
EBITDA -11.84 - -23.26 - - - - -
EBIT 1 - -13.66 -23.46 - -26.28 -27.2 -26.6 -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.660 1.860 1.220 1.230 2.000 1.310 1.310 1.310
Nbr of stocks (in thousands) 149,743 158,473 183,221 192,030 207,202 214,000 - -
Announcement Date 2/28/22 2/28/23 2/27/24 2/27/25 2/27/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.54x3.49x5.24x1.01% 108B
11.86x4.56x6.3x1% 83.43B
10.27x2.84x4.13x2.17% 67.25B
23.94x13.76x16.39x0.63% 55.3B
8.92x3.08x4.41x5.46% 43.6B
8.42x2.82x4.28x0.57% 31.42B
17.65x4.05x7.57x2.42% 21.23B
17.03x9.08x10.85x0.89% 18.22B
10.46x2.9x4.49x - 18.07B
Average 13.12x 5.18x 7.07x 1.77% 49.64B
Weighted average by Cap. 12.45x 5.01x 6.81x 1.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!