Company Valuation: GoldMining Inc.

Data adjusted to current consolidation scope
Fiscal Period: November 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 248.6 294.8 223.5 236.2 414.4 341.5 - -
Change - 18.58% -24.17% 5.67% 75.45% -17.58% - -
Enterprise Value (EV) 248.6 294.8 223.5 236.2 414.4 341.5 341.5 341.5
Change - 18.58% -24.17% 5.67% 75.45% -17.58% 0% 0%
P/E - - - - - - - -
PBR - - - - - - - -
PEG - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA - - - - - - - -
EV / EBIT - -0x -0x - -0x -12.6x -12.8x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - - - - - - - -
Distribution rate - - - - - - - -
Net sales 1 - - - - - - - -
EBITDA -11.84 - -23.26 - - - - -
EBIT 1 - -13.66 -23.46 - -26.28 -27.2 -26.6 -
Net income - - - - - - - -
Net Debt - - - - - - - -
Reference price 2 1.660 1.860 1.220 1.230 2.000 1.590 1.590 1.590
Nbr of stocks (in thousands) 149,743 158,473 183,221 192,030 207,202 214,799 - -
Announcement Date 2/28/22 2/28/23 2/27/24 2/27/25 2/27/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.69x5.12x8.03x0.78% 142B
17.87x7.04x9.83x0.72% 113B
14.22x3.57x5.31x1.73% 80.36B
33.31x20.03x23.43x0.48% 74.21B
15.84x5.08x7.08x3.27% 62.98B
11.58x3.99x6x0.44% 39.58B
19.34x4.05x8.46x2.02% 24.99B
22.94x11.91x14.64x0.72% 22.69B
15.23x4.34x8.35x - 22.19B
Average 18.22x 7.24x 10.13x 1.27% 64.72B
Weighted average by Cap. 17.83x 7.29x 10.01x 1.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA