Valuation Gold.com, Inc. Börse Stuttgart

Stocks

Real-time Estimate Tradegate 02:06:23 2026-08-14 EDT			5-day change	1st Jan Change
38.08 ^EUR	+0.59%		+4.70%	+33.27%

06-29	Gold.com, Inc.(NYSE:GOLD) added to Russell Small Cap Comp Growth Benchmark	CI
06-29	Gold.com, Inc.(NYSE:GOLD) added to Russell 2500 Growth Benchmark	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	517.8	742.7	870.8	741.1	546.2	1,271	-	-
Change	-	43.42%	17.25%	-14.89%	-26.3%	132.65%	-	-
Enterprise Value (EV) ¹	802.6	1,014	1,066	937.5	820.8	1,386	1,370	1,271
Change	-	26.34%	5.18%	-12.09%	-12.45%	68.91%	-1.16%	-7.27%
P/E	2.61x	5.92x	5.9x	11.8x	31.2x	12.3x	14.5x	9.74x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.2x	0.4x	-0.2x	-0.4x	0x	-0.9x	0.2x
Capitalization / Revenue	0.07x	0.09x	0.09x	0.08x	0.05x	0.05x	0.06x	0.06x
EV / Revenue	0.11x	0.12x	0.11x	0.1x	0.07x	0.05x	0.06x	0.06x
EV / EBITDA	4.95x	5.23x	4.74x	8.99x	12.7x	6.67x	6.96x	5.62x
EV / EBIT	5.3x	6.42x	5.42x	13x	16.8x	8.27x	9.07x	5.84x
EV / FCF	-14.7x	-11x	-30.4x	16.7x	5.79x	-44.8x	35.1x	-
FCF Yield	-6.82%	-9.08%	-3.29%	5.98%	17.3%	-2.23%	2.85%	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	8.895	5.45	6.34	2.75	0.71	3.576	3.03	4.5
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	7,613	8,159	9,322	9,699	10,979	26,179	22,631	22,704
EBITDA ¹	162.2	193.9	225	104.2	64.44	208	197	226.1
EBIT ¹	151.4	157.8	196.9	72.06	48.8	167.7	151.1	217.6
Net income ¹	159.6	132.5	156.4	66.25	17.32	95.98	86.55	123.5
Net Debt ¹	284.7	271.3	195.7	196.4	274.6	115.7	99.58	-
Reference price ²	23.25	32.25	37.44	32.37	22.18	43.81	43.81	43.81
Nbr of stocks (in thousands)	22,272	23,028	23,261	22,895	24,625	29,004	-	-
Announcement Date	9/9/21	8/30/22	8/31/23	8/29/24	9/9/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LYGEND RESOURCES & TECHNOLOGY CO., LTD.	5.03x	-	-	11.9%	2.89B
GOLD.COM, INC.	12.25x	0.05x	6.67x	-	1.27B
Average	8.64x	0.05x	6.67x	11.9%	2.08B
Weighted average by Cap.	7.24x	0.05x	6.67x	11.9%