|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.100 GBX | 0.00% |
|
0.00% | +2.44% |
Projected Income Statement: Getech Group plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 4.28 | 5.07 | 4.023 | 4.662 | 5.004 | 5.3 | 5.7 |
| Change | - | 18.46% | -20.65% | 15.88% | 7.34% | 5.92% | 7.55% |
| EBITDA 1 | -1.067 | -2.048 | -2.731 | -0.561 | 0.515 | 0.8 | 0.9 |
| Change | - | -91.94% | -33.35% | 79.46% | 191.8% | 55.34% | 12.5% |
| EBIT 1 | -2.892 | -3.185 | -3.662 | -1.378 | -0.292 | - | 0.2 |
| Change | - | -10.13% | -14.98% | 62.37% | 78.81% | - | - |
| Interest Paid | - | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -2.887 | -3.097 | -5.101 | -1.579 | - | - | 0.2 |
| Change | - | -7.27% | -64.71% | 69.05% | - | - | - |
| Net income 1 | -1.949 | -2.828 | -5.149 | -1.578 | - | - | 0.2 |
| Change | - | -45.1% | -82.07% | 69.35% | - | - | - |
| Announcement Date | 5/19/22 | 6/5/23 | 6/20/24 | 5/6/25 | 4/30/26 | - | - |
1GBP in Million
Estimates
Forecast Balance Sheet: Getech Group plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | -5.1 | -3.6 | 0.2 | -0.49 | - | -0.8 | -1.2 |
| Change | - | 29.41% | 105.56% | -345% | - | - | -50% |
| Announcement Date | 5/19/22 | 6/5/23 | 6/20/24 | 5/6/25 | 4/30/26 | - | - |
1GBP in Million
Estimates
Cash Flow Forecast: Getech Group plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 0.029 | - | 0.892 | 0.771 | 0.6 | 0.5 |
| Change | - | - | - | -13.57% | - | -16.67% |
| Free Cash Flow (FCF) 1 | -0.828 | -0.541 | -3.729 | -1.25 | 0.9 | 0.5 |
| Change | - | 34.66% | -589.28% | 66.48% | - | -44.44% |
| Announcement Date | 5/19/22 | 6/5/23 | 6/20/24 | 5/6/25 | - | - |
1GBP in Million
Estimates
Forecast Financial Ratios: Getech Group plc
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
Profitability | |||||||
| EBITDA Margin (%) | -24.93% | -40.39% | -67.88% | -12.03% | 10.29% | 15.09% | 15.79% |
| EBIT Margin (%) | -67.57% | -62.82% | -91.03% | -29.56% | -5.84% | - | 3.51% |
| EBT Margin (%) | -67.45% | -61.08% | -126.8% | -33.87% | - | - | 3.51% |
| Net margin (%) | -45.54% | -55.78% | -127.99% | -33.85% | - | - | 3.51% |
| FCF margin (%) | -19.35% | -10.67% | -92.69% | -26.81% | - | 16.98% | 8.77% |
| FCF / Net Income (%) | 42.48% | 19.13% | 72.42% | 79.21% | - | - | 250% |
Profitability | |||||||
| ROA | - | - | - | - | - | - | - |
| ROE | - | - | -74.76% | -32.88% | - | - | 4.2% |
Financial Health | |||||||
| Leverage (Debt/EBITDA) | - | - | -0.07x | - | - | - | - |
| Debt / Free cash flow | - | - | -0.05x | - | - | - | - |
Capital Intensity | |||||||
| CAPEX / Current Assets (%) | 0.68% | - | 22.17% | 16.54% | - | 11.32% | 8.77% |
| CAPEX / EBITDA (%) | -2.72% | - | -32.66% | -137.43% | - | 75% | 55.56% |
| CAPEX / FCF (%) | -3.5% | - | -23.92% | -61.68% | - | 66.67% | 100% |
Items per share | |||||||
| Cash flow per share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | 0.026 | 0.027 |
| Change | - | - | - | - | - | - | 3.85% |
| EPS 1 | -0.0327 | -0.0421 | -0.0764 | -0.0166 | - | - | 0.0011 |
| Change | - | -28.75% | -81.47% | 78.27% | - | - | - |
| Nbr of stocks (in thousands) | 66,867 | 67,296 | 67,474 | 152,514 | - | 152,514 | 152,514 |
| Announcement Date | 5/19/22 | 6/5/23 | 6/20/24 | 5/6/25 | - | - | - |
1GBP
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E Ratio | - | 19.1x |
| PBR | 0.81x | 0.78x |
| EV / Sales | 0.45x | 0.35x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy

Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0210GBP
Average target price
0.0400GBP
Spread / Average Target
+90.48%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- GTC Stock
- Financials Getech Group plc
Select your edition
All financial news and data tailored to specific country editions
















