Valuation Genpact Limited

Stocks

Market Closed - NYSE 16:00:02 2026-10-23 EDT			5-day change	1st Jan Change
40.83 ^USD	-2.27%		+9.58%	-12.72%

10-15	Genpact Limited Declares Cash Dividend for the Fourth Quarter of 2026, Payable on December 23, 2026	CI
10-15	Genpact Keeps Quarterly Dividend at $0.1875 a Share, Payable Dec. 23 to Holders of Record Dec. 10	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,982	8,489	6,297	7,575	8,066	6,861	-	-
Change	-	-14.96%	-25.82%	20.29%	6.48%	-14.94%	-	-
Enterprise Value (EV) ¹	10,739	9,268	6,980	8,148	8,754	7,311	6,427	5,746
Change	-	-13.69%	-24.69%	16.73%	7.44%	-16.49%	-12.09%	-10.6%
P/E	27.8x	24.6x	10.2x	15.1x	14.9x	11.5x	10.4x	9.34x
PBR	5.29x	4.47x	3.52x	3.14x	3.24x	2.5x	1.98x	1.6x
PEG	-	-15.66x	0.1x	-0.9x	1.52x	0.9x	1x	0.8x
Capitalization / Revenue	2.48x	1.94x	1.41x	1.59x	1.59x	1.26x	1.18x	1.09x
EV / Revenue	2.67x	2.12x	1.56x	1.71x	1.72x	1.34x	1.1x	0.91x
EV / EBITDA	13.9x	11.5x	8.35x	9.22x	9.14x	7.17x	5.74x	4.69x
EV / EBIT	16.2x	12.9x	9.15x	10x	9.86x	7.62x	6.17x	5.08x
EV / FCF	16.8x	23.6x	16x	15.3x	11.9x	11.3x	9.12x	7.34x
FCF Yield	5.97%	4.24%	6.24%	6.54%	8.39%	8.86%	11%	13.6%
Dividend per Share ²	0.43	0.5	0.55	0.61	0.68	0.7443	0.8328	0.9075
Rate of return	0.81%	1.08%	1.58%	1.42%	1.45%	1.82%	2.04%	2.22%
EPS ²	1.91	1.88	3.41	2.85	3.13	3.548	3.931	4.371
Distribution rate	22.5%	26.6%	16.1%	21.4%	21.7%	21%	21.2%	20.8%
Net sales ¹	4,022	4,371	4,477	4,767	5,080	5,436	5,821	6,288
EBITDA ¹	771.8	805.1	835.5	883.7	958.2	1,019	1,120	1,224
EBIT ¹	662.7	718.2	762.9	813.9	887.6	959.6	1,042	1,132
Net income ¹	369.4	353.4	631.3	513.7	552.5	605.3	662	722.1
Net Debt ¹	756.5	779.5	683.3	573.2	688.5	449.9	-434	-1,115
Reference price ²	53.08	46.32	34.71	42.95	46.78	40.83	40.83	40.83
Nbr of stocks (in thousands)	188,060	183,258	181,412	176,361	172,414	168,034	-	-
Announcement Date	2/11/22	2/9/23	2/8/24	2/6/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GENPACT LIMITED	11.51x	1.34x	7.17x	1.82%	6.86B
VISA, INC.	32.55x	16.57x	23.56x	0.66%	749B
CINTAS CORPORATION	40.66x	7.39x	26.22x	0.89%	88.98B
UNITED RENTALS, INC.	22.62x	4.57x	9.9x	0.72%	68.04B
PAYPAL HOLDINGS, INC.	11.25x	1.49x	7.64x	0.98%	48.78B
BLOCK, INC.	45.09x	1.71x	9.59x	-.--%	46.22B
NEBIUS GROUP	-75.12x	17.09x	41.45x	-.--%	43.51B
SUNBELT RENTALS HOLDINGS, INC.	20.04x	3.41x	8.12x	1.58%	32.17B
CORPAY, INC.	20.48x	6.23x	11.95x	-.--%	26.82B
FISERV, INC.	10.48x	2.68x	6.45x	-.--%	26.51B
Average	13.96x	6.25x	15.21x	0.67%	113.67B
Weighted average by Cap.	26.79x	12.87x	21.17x	0.65%