|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.78 USD | +5.42% |
|
-11.41% | -39.61% |
Company Valuation: Genpact Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,982 | 8,489 | 6,297 | 7,575 | 8,066 | 4,789 | - | - |
| Change | - | -14.96% | -25.82% | 20.29% | 6.48% | -40.63% | - | - |
| Enterprise Value (EV) 1 | 10,739 | 9,268 | 6,980 | 8,148 | 8,754 | 4,967 | 4,236 | 3,121 |
| Change | - | -13.69% | -24.69% | 16.73% | 7.44% | -43.26% | -14.73% | -26.31% |
| P/E | 27.8x | 24.6x | 10.2x | 15.1x | 14.9x | 7.96x | 7.21x | 6.36x |
| PBR | 5.29x | 4.47x | 3.52x | 3.14x | 3.24x | 1.6x | 1.3x | 1x |
| PEG | - | -15.66x | 0.1x | -0.9x | 1.52x | 0.6x | 0.7x | 0.5x |
| Capitalization / Revenue | 2.48x | 1.94x | 1.41x | 1.59x | 1.59x | 0.88x | 0.82x | 0.76x |
| EV / Revenue | 2.67x | 2.12x | 1.56x | 1.71x | 1.72x | 0.91x | 0.73x | 0.49x |
| EV / EBITDA | 13.9x | 11.5x | 8.35x | 9.22x | 9.14x | 4.84x | 3.75x | 2.56x |
| EV / EBIT | 16.2x | 12.9x | 9.15x | 10x | 9.86x | 5.17x | 4.05x | 2.72x |
| EV / FCF | 16.8x | 23.6x | 16x | 15.3x | 11.9x | 7.02x | 5.33x | - |
| FCF Yield | 5.97% | 4.24% | 6.24% | 6.54% | 8.39% | 14.2% | 18.8% | - |
| Dividend per Share 2 | 0.43 | 0.5 | 0.55 | 0.61 | - | 0.7492 | 0.8282 | 0.9075 |
| Rate of return | 0.81% | 1.08% | 1.58% | 1.42% | - | 2.65% | 2.93% | 3.21% |
| EPS 2 | 1.91 | 1.88 | 3.41 | 2.85 | 3.13 | 3.548 | 3.92 | 4.441 |
| Distribution rate | 22.5% | 26.6% | 16.1% | 21.4% | - | 21.1% | 21.1% | 20.4% |
| Net sales 1 | 4,022 | 4,371 | 4,477 | 4,767 | 5,080 | 5,436 | 5,835 | 6,325 |
| EBITDA 1 | 771.8 | 805.1 | 835.5 | 883.7 | 958.2 | 1,026 | 1,129 | 1,217 |
| EBIT 1 | 662.7 | 718.2 | 762.9 | 813.9 | 887.6 | 961.6 | 1,045 | 1,147 |
| Net income 1 | 369.4 | 353.4 | 631.3 | 513.7 | 552.5 | 609.7 | 665.3 | 736.9 |
| Net Debt 1 | 756.5 | 779.5 | 683.3 | 573.2 | 688.5 | 178.5 | -553 | -1,667 |
| Reference price 2 | 53.08 | 46.32 | 34.71 | 42.95 | 46.78 | 28.25 | 28.25 | 28.25 |
| Nbr of stocks (in thousands) | 188,060 | 183,258 | 181,412 | 176,361 | 172,414 | 169,507 | - | - |
| Announcement Date | 2/11/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 7.96x | 0.91x | 4.84x | 2.65% | 4.79B | ||
| 34.95x | 6.29x | 22.69x | 0.99% | 68.35B | ||
| 38.34x | 4.57x | 14.92x | 1.17% | 20.6B | ||
| 27.92x | 1.16x | 11.71x | 1.17% | 14.28B | ||
| 18.32x | 1.97x | 9.76x | 3.79% | 13.36B | ||
| 25.13x | 2.83x | 12.13x | 2.98% | 11.81B | ||
| 26.68x | 3.65x | 14.08x | 2.19% | 8.33B | ||
| 13.8x | 0.62x | 8.88x | 1.52% | 6.37B | ||
| 17.33x | 0.38x | 8.61x | 4.2% | 5.04B | ||
| Average | 23.38x | 2.49x | 11.96x | 2.3% | 16.99B | |
| Weighted average by Cap. | 29.78x | 4.19x | 16.61x | 1.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- G Stock
- Valuation Genpact Limited
Select your edition
All financial news and data tailored to specific country editions
















