|
Market Closed -
NYSE
16:00:02 2026-08-21 EDT
|
5-day change | 1st Jan Change | ||
| 37.14 USD | +0.57% |
|
+9.69% | -20.61% |
| 08-18 | Genpact Insider Sold Shares Worth $510,545, According to a Recent SEC Filing | MT |
| 08-13 | Genpact Insider Sold Shares Worth $987,592, According to a Recent SEC Filing | MT |
Company Valuation: Genpact Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,982 | 8,489 | 6,297 | 7,575 | 8,066 | 6,241 | - | - |
| Change | - | -14.96% | -25.82% | 20.29% | 6.48% | -22.62% | - | - |
| Enterprise Value (EV) 1 | 10,739 | 9,268 | 6,980 | 8,148 | 8,754 | 6,691 | 5,807 | 5,125 |
| Change | - | -13.69% | -24.69% | 16.73% | 7.44% | -23.57% | -13.21% | -11.73% |
| P/E | 27.8x | 24.6x | 10.2x | 15.1x | 14.9x | 10.5x | 9.44x | 8.47x |
| PBR | 5.29x | 4.47x | 3.52x | 3.14x | 3.24x | 2.28x | 1.8x | 1.46x |
| PEG | - | -15.66x | 0.1x | -0.9x | 1.52x | 0.8x | 0.9x | 0.7x |
| Capitalization / Revenue | 2.48x | 1.94x | 1.41x | 1.59x | 1.59x | 1.15x | 1.07x | 0.99x |
| EV / Revenue | 2.67x | 2.12x | 1.56x | 1.71x | 1.72x | 1.23x | 1x | 0.81x |
| EV / EBITDA | 13.9x | 11.5x | 8.35x | 9.22x | 9.14x | 6.57x | 5.18x | 4.18x |
| EV / EBIT | 16.2x | 12.9x | 9.15x | 10x | 9.86x | 6.97x | 5.57x | 4.52x |
| EV / FCF | 16.8x | 23.6x | 16x | 15.3x | 11.9x | 10.5x | 8.24x | 6.55x |
| FCF Yield | 5.97% | 4.24% | 6.24% | 6.54% | 8.39% | 9.52% | 12.1% | 15.3% |
| Dividend per Share 2 | 0.43 | 0.5 | 0.55 | 0.61 | - | 0.7443 | 0.8328 | 0.9075 |
| Rate of return | 0.81% | 1.08% | 1.58% | 1.42% | - | 2% | 2.24% | 2.44% |
| EPS 2 | 1.91 | 1.88 | 3.41 | 2.85 | 3.13 | 3.548 | 3.935 | 4.383 |
| Distribution rate | 22.5% | 26.6% | 16.1% | 21.4% | - | 21% | 21.2% | 20.7% |
| Net sales 1 | 4,022 | 4,371 | 4,477 | 4,767 | 5,080 | 5,437 | 5,823 | 6,297 |
| EBITDA 1 | 771.8 | 805.1 | 835.5 | 883.7 | 958.2 | 1,019 | 1,121 | 1,225 |
| EBIT 1 | 662.7 | 718.2 | 762.9 | 813.9 | 887.6 | 959.7 | 1,043 | 1,135 |
| Net income 1 | 369.4 | 353.4 | 631.3 | 513.7 | 552.5 | 605.3 | 662.7 | 724.2 |
| Net Debt 1 | 756.5 | 779.5 | 683.3 | 573.2 | 688.5 | 449.9 | -434 | -1,115 |
| Reference price 2 | 53.08 | 46.32 | 34.71 | 42.95 | 46.78 | 37.14 | 37.14 | 37.14 |
| Nbr of stocks (in thousands) | 188,060 | 183,258 | 181,412 | 176,361 | 172,414 | 168,034 | - | - |
| Announcement Date | 2/11/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.47x | 1.23x | 6.57x | 2% | 6.24B | |
| 37.15x | 6.77x | 24.03x | 0.92% | 81.55B | |
| 39.52x | 1.31x | 14.1x | 0.94% | 17.57B | |
| 20.25x | 2.07x | 10.19x | 3.63% | 14.28B | |
| 25.42x | 2.84x | 12.15x | 2.94% | 12.23B | |
| 24.94x | 3.48x | 13.4x | 2.32% | 8.05B | |
| 15.63x | 0.66x | 9.35x | 1.37% | 7.14B | |
| 22.08x | 2.38x | 11.22x | -.--% | 5.69B | |
| 18.86x | 0.4x | 9.31x | 3.95% | 5.4B | |
| 44.16x | 1.99x | 15.55x | 0.47% | 5.25B | |
| Average | 25.85x | 2.31x | 12.59x | 1.85% | 16.34B | |
| Weighted average by Cap. | 31.59x | 4.32x | 17.83x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- G Stock
- Valuation Genpact Limited
Select your edition
All financial news and data tailored to specific country editions
