|
Market Closed -
NYSE
16:00:02 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 35.14 USD | +2.12% |
|
-5.84% | -24.88% |
| 09-08 | Genpact Announces CFO Changes | CI |
| 09-08 | Genpact Announces Management Changes | CI |
Company Valuation: Genpact Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,982 | 8,489 | 6,297 | 7,575 | 8,066 | 5,905 | - | - |
| Change | - | -14.96% | -25.82% | 20.29% | 6.48% | -26.79% | - | - |
| Enterprise Value (EV) 1 | 10,739 | 9,268 | 6,980 | 8,148 | 8,754 | 6,355 | 5,471 | 4,789 |
| Change | - | -13.69% | -24.69% | 16.73% | 7.44% | -27.41% | -13.91% | -12.45% |
| P/E | 27.8x | 24.6x | 10.2x | 15.1x | 14.9x | 9.9x | 8.93x | 8.02x |
| PBR | 5.29x | 4.47x | 3.52x | 3.14x | 3.24x | 2.16x | 1.71x | 1.38x |
| PEG | - | -15.66x | 0.1x | -0.9x | 1.52x | 0.7x | 0.8x | 0.7x |
| Capitalization / Revenue | 2.48x | 1.94x | 1.41x | 1.59x | 1.59x | 1.09x | 1.01x | 0.94x |
| EV / Revenue | 2.67x | 2.12x | 1.56x | 1.71x | 1.72x | 1.17x | 0.94x | 0.76x |
| EV / EBITDA | 13.9x | 11.5x | 8.35x | 9.22x | 9.14x | 6.24x | 4.88x | 3.91x |
| EV / EBIT | 16.2x | 12.9x | 9.15x | 10x | 9.86x | 6.62x | 5.24x | 4.22x |
| EV / FCF | 16.8x | 23.6x | 16x | 15.3x | 11.9x | 9.98x | 7.76x | 6.12x |
| FCF Yield | 5.97% | 4.24% | 6.24% | 6.54% | 8.39% | 10% | 12.9% | 16.3% |
| Dividend per Share 2 | 0.43 | 0.5 | 0.55 | 0.61 | - | 0.7443 | 0.8328 | 0.9075 |
| Rate of return | 0.81% | 1.08% | 1.58% | 1.42% | - | 2.12% | 2.37% | 2.58% |
| EPS 2 | 1.91 | 1.88 | 3.41 | 2.85 | 3.13 | 3.548 | 3.935 | 4.383 |
| Distribution rate | 22.5% | 26.6% | 16.1% | 21.4% | - | 21% | 21.2% | 20.7% |
| Net sales 1 | 4,022 | 4,371 | 4,477 | 4,767 | 5,080 | 5,437 | 5,823 | 6,297 |
| EBITDA 1 | 771.8 | 805.1 | 835.5 | 883.7 | 958.2 | 1,019 | 1,121 | 1,225 |
| EBIT 1 | 662.7 | 718.2 | 762.9 | 813.9 | 887.6 | 959.7 | 1,043 | 1,135 |
| Net income 1 | 369.4 | 353.4 | 631.3 | 513.7 | 552.5 | 605.3 | 662.7 | 724.2 |
| Net Debt 1 | 756.5 | 779.5 | 683.3 | 573.2 | 688.5 | 449.9 | -434 | -1,115 |
| Reference price 2 | 53.08 | 46.32 | 34.71 | 42.95 | 46.78 | 35.14 | 35.14 | 35.14 |
| Nbr of stocks (in thousands) | 188,060 | 183,258 | 181,412 | 176,361 | 172,414 | 168,034 | - | - |
| Announcement Date | 2/11/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.9x | 1.17x | 6.24x | 2.12% | 5.9B | |
| 36.69x | 6.69x | 23.76x | 0.94% | 80.63B | |
| 37.35x | 1.25x | 13.41x | 1% | 16.6B | |
| 20.46x | 2.09x | 10.28x | 3.6% | 14.34B | |
| 25.44x | 2.84x | 12.16x | 2.93% | 12.14B | |
| 23.67x | 3.33x | 12.83x | 2.43% | 7.66B | |
| 14.97x | 0.64x | 9.02x | 1.43% | 6.71B | |
| 18.67x | 0.4x | 9.31x | 3.99% | 5.25B | |
| 20.75x | 2.24x | 10.55x | -.--% | 5.35B | |
| Average | 23.10x | 2.29x | 11.95x | 2.05% | 17.18B | |
| Weighted average by Cap. | 30.60x | 4.37x | 17.69x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- G Stock
- Valuation Genpact Limited
Select your edition
All financial news and data tailored to specific country editions
