Valuation genOway

Stocks

Real-time Euronext Paris Other stock markets 03:43:17 2026-06-12 EDT			5-day change	1st Jan Change
2.390 ^EUR	-0.42%		-2.45%	-11.81%

03-30	GenOway Société anonyme Reports Earnings Results for the Full Year Ended December 31, 2025	CI
12-30	GenOway Société anonyme completed the acquisition of Data Science and AI assets in OMICS platform.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	7.32	21.45	37.85	35.3	40.59	34.58
Change	-	193%	76.49%	-6.76%	15%	-14.82%
Enterprise Value (EV) ¹	12.25	29.49	43.07	39.45	43.56	35.2
Change	-	140.77%	46.05%	-8.41%	10.42%	-19.2%
P/E Ratio	-	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	0.52x	1.32x	1.93x	1.67x	1.53x	1.26x
EV / Revenue	0.88x	1.81x	2.2x	1.87x	1.64x	1.28x
EV / EBITDA	22.9x	34.9x	99.8x	13.1x	7.49x	9.04x
EV / EBIT	-19x	-78.2x	-54.6x	80.7x	27.8x	27x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales ¹	13.99	16.29	19.59	21.09	26.51	27.53
EBITDA ¹	0.5342	0.844	0.4318	3.006	5.815	3.894
EBIT ¹	-0.6461	-0.3771	-0.7893	0.4886	1.565	1.304
Net income ¹	-1.036	-0.6873	-0.3226	0.7778	1.568	1.831
Net Debt ¹	4.929	8.045	5.22	4.156	2.973	0.623
Reference price ²	1.250	3.100	4.290	4.000	4.600	3.750
Nbr of stocks (in thousands)	5,856	6,919	8,824	8,824	8,824	9,220
Announcement Date	5/4/20	4/28/22	4/28/22	4/28/23	5/1/24	4/29/25

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
GENOWAY	-	-	-	-	25.5M
LONZA GROUP AG	29.71x	5.27x	16.33x	1.11%	42.96B
REVOLUTION MEDICINES, INC.	-18.77x	275.88x	-16.99x	-.--%	31.73B
IQVIA HOLDINGS INC.	22.03x	2.54x	10.97x	-.--%	30.22B
BEONE MEDICINES AG	38.83x	3.84x	24.59x	-.--%	28.94B
CELLTRION, INC.	28.09x	7.25x	18.65x	0.42%	23.87B
MEDPACE HOLDINGS, INC.	27.88x	4.48x	20.38x	-.--%	13.57B
EUROFINS SCIENTIFIC SE	22.34x	1.93x	8.51x	1.19%	12.96B
IONIS PHARMACEUTICALS, INC.	-20.61x	13.45x	-20.03x	-.--%	12.2B
Average	16.19x	39.33x	7.80x	0.34%	21.83B
Weighted average by Cap.	18.11x	48.82x	9.13x	0.37%