|
End-of-day quote
LUXEMBOURG S.E.
2026-08-19
|
5-day change | 1st Jan Change | ||
| 41.60 USD | +1.46% |
|
+1.96% | +37.75% |
| 08-11 | Gedeon Richter PLC, Q2 2026 Earnings Call, Aug 07, 2026 | |
| 08-07 | Gedeon Richter PLC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Gedeon Richter
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,619,625 | 1,542,290 | 1,627,029 | 1,893,161 | 1,799,226 | 2,349,190 | - | - |
| Change | - | -4.77% | 5.49% | 16.36% | -4.96% | 30.57% | - | - |
| Enterprise Value (EV) 1 | 1,559,769 | 1,395,557 | 1,546,536 | 1,782,343 | 1,588,618 | 2,031,190 | 1,927,800 | 1,809,186 |
| Change | - | -10.53% | 10.82% | 15.25% | -10.87% | 27.86% | -5.09% | -6.15% |
| P/E | 11.6x | 9.94x | 10.2x | 7.96x | 7.76x | 9.03x | 8.19x | 7.41x |
| PBR | 1.78x | 1.47x | 1.44x | 1.49x | 1.31x | 1.55x | 1.41x | 1.28x |
| PEG | - | 0.9x | 3.41x | 0.2x | -2.82x | 0.7x | 0.8x | 0.7x |
| Capitalization / Revenue | 2.57x | 1.92x | 2.02x | 2.21x | 1.94x | 2.41x | 2.29x | 2.13x |
| EV / Revenue | 2.47x | 1.74x | 1.92x | 2.08x | 1.71x | 2.08x | 1.88x | 1.64x |
| EV / EBITDA | 8.86x | 7.1x | 6.43x | 5.74x | 4.5x | 5.42x | 4.92x | 4.23x |
| EV / EBIT | 11.5x | 9.09x | 8.15x | 6.82x | 5.42x | 6.68x | 5.86x | 5.1x |
| EV / FCF | -460x | 12.3x | 17.9x | 8.26x | 7.56x | 8.99x | 8.29x | 7.1x |
| FCF Yield | -0.22% | 8.12% | 5.6% | 12.1% | 13.2% | 11.1% | 12.1% | 14.1% |
| Dividend per Share 2 | 225 | 390 | - | - | - | 574 | 668.7 | 739.8 |
| Rate of return | 2.58% | 4.7% | - | - | - | 4.46% | 5.19% | 5.74% |
| EPS 2 | 751 | 835 | 860 | 1,307 | 1,271 | 1,427 | 1,573 | 1,737 |
| Distribution rate | 30% | 46.7% | - | - | - | 40.2% | 42.5% | 42.6% |
| Net sales 1 | 630,595 | 802,755 | 805,158 | 857,545 | 928,962 | 974,609 | 1,025,839 | 1,102,027 |
| EBITDA 1 | 176,123 | 196,480 | 240,625 | 310,678 | 353,314 | 374,660 | 392,145 | 427,816 |
| EBIT 1 | 135,832 | 153,555 | 189,817 | 261,157 | 292,851 | 304,122 | 329,026 | 354,886 |
| Net income 1 | 139,626 | 155,581 | 158,850 | 239,244 | 232,335 | 265,272 | 288,115 | 316,164 |
| Net Debt 1 | -59,856 | -146,733 | -80,493 | -110,818 | -210,608 | -318,000 | -421,390 | -540,005 |
| Reference price 2 | 8,725.00 | 8,300.00 | 8,750.00 | 10,400.00 | 9,865.00 | 12,880.00 | 12,880.00 | 12,880.00 |
| Nbr of stocks (in thousands) | 185,630 | 185,818 | 185,946 | 182,035 | 182,385 | 182,391 | - | - |
| Announcement Date | 3/2/22 | 2/28/23 | 2/29/24 | 4/7/25 | 2/27/26 | - | - | - |
1HUF in Million2HUF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.13x | 6.59x | 22.83x | 0.9% | 47.74B | |
| 19.22x | 2.3x | 10.4x | 1.35% | 41.7B | |
| 27.99x | 3.41x | 17.65x | 0.9% | 12.14B | |
| 26.56x | 3.8x | 15.76x | 0.61% | 11.55B | |
| 18.7x | 3.32x | 11.56x | 3.86% | 9.18B | |
| 9.03x | 2.08x | 5.42x | 4.46% | 7.54B | |
| 16.16x | 2.11x | 6.87x | 3.16% | 7.35B | |
| 28.37x | 3.7x | 17.22x | 0.16% | 6.88B | |
| Average | 22.65x | 3.41x | 13.46x | 1.92% | 18.01B | |
| Weighted average by Cap. | 25.54x | 4.05x | 15.52x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RICHTER Stock
- CHWGR Stock
- Valuation Gedeon Richter
Select your edition
All financial news and data tailored to specific country editions
