Sales 2026 by Business Segment

Sales 2026 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Breakdown by Business Segment (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Machinery Rental and Leasing

          

Heavy Temporary Housing

105B 109B 116B 99.8B 104B

Total Assets

98.32B 99.11B 98.73B 99.14B 120B

Interest Expense

-20M -15M -21M -21M -93M

CAPEX

-1.04B -1.16B -1.41B -1.24B -915M

EBT

5.1B 4.84B 6.34B 6.63B 8.6B

D&A

961M 1.3B 1.52B 1.29B 1.54B

Construction Machineries

13.69B 14.25B 14.75B 14.58B 14.76B

Total Assets

10.85B 11.59B 11.94B 11.74B 9.53B

Interest Expense

-2M -1M - - -1M

CAPEX

-2.21B -2.23B -2.05B -1.92B -1.04B

EBT

346M 206M 422M 325M 391M

D&A

1.9B 1.89B 1.89B 1.88B 1.75B

Unallocated Adjustment

-4.21B -2.48B -2.44B -2.83B -2.73B

Total Assets

-1.42B -1.71B -3.63B -3.8B -6.6B

Interest Expense

4M 2M 2M 4M 23M

CAPEX

- 24M - 46M -

EBT

-206M -146M -160M -161M -286M

D&A

- - - - -

Geographical Revenue Distribution History

Geographical breakdown of sales (JPY)
Fiscal Period: March 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026

Japan

114B 121B 128B 112B 116B

Total Assets

108B 109B 107B 107B 23.48B

Interest Expense

-18M -14M -20M -17M -

Income Tax Expense

1.45B 1.67B 1.99B 2.25B -

D&A

2.86B 3.29B 3.41B 3.44B -

CAPEX

-3.05B -2.84B -3.08B -3.33B -

Gross Profit

19.01B 19.74B 22.06B 23.31B -

Net Income

3.33B 3.43B 4.41B 4.54B -

EBT

4.77B 5.1B 6.41B 6.79B -

Operating Income

4.7B 4.5B 6.24B 6.85B -

Total Assets

- - - - 2.91B