|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,730.00 KRW | -3.28% |
|
-9.07% | -38.88% |
| 06-10 | GC Corp.(KOSE:A005250) dropped from KOSPI 200 Index | CI |
| 05-27 | Green Cross Holdings to divest 460 billion won worth of stake in Curevo | RE |
Company Valuation: GC Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,904,748 | 1,238,276 | 775,668 | 745,892 | 787,881 | 725,306 |
| Change | - | -34.99% | -37.36% | -3.84% | 5.63% | -7.94% |
| Enterprise Value (EV) 1 | 2,481,633 | 1,885,666 | 1,633,562 | 1,829,947 | 1,829,909 | 2,119,318 |
| Change | - | -24.02% | -13.37% | 12.02% | -0% | 15.82% |
| P/E | 11.1x | 22.6x | 23.8x | -13.6x | 33.4x | -10.4x |
| PBR | 2.05x | 1.21x | 0.74x | 0.76x | 0.79x | 0.79x |
| PEG | - | -0.3x | -0.6x | 0x | -0x | 0x |
| Capitalization / Revenue | 1.11x | 0.67x | 0.37x | 0.36x | 0.36x | 0.3x |
| EV / Revenue | 1.44x | 1.02x | 0.79x | 0.89x | 0.83x | 0.86x |
| EV / EBITDA | 20.1x | 12.7x | 11x | 25.1x | 19.7x | 14.9x |
| EV / EBIT | 35.1x | 21.9x | 23.3x | -83.8x | -167x | 60.6x |
| EV / FCF | -27.1x | -52.3x | 2,448x | -10.2x | -49.2x | -22.5x |
| FCF Yield | -3.69% | -1.91% | 0.04% | -9.84% | -2.03% | -4.45% |
| Dividend per Share 2 | 500 | 400 | 300 | 300 | 500 | - |
| Rate of return | 1.2% | 1.47% | 1.76% | 1.83% | 2.89% | - |
| EPS 2 | 3,743 | 1,201 | 715.6 | -1,203 | 518.2 | -1,531 |
| Distribution rate | 13.4% | 33.3% | 41.9% | -24.9% | 96.5% | - |
| Net sales 1 | 1,719,326 | 1,840,559 | 2,079,560 | 2,057,936 | 2,204,855 | 2,451,476 |
| EBITDA 1 | 123,495 | 148,443 | 148,876 | 73,017 | 92,755 | 142,156 |
| EBIT 1 | 70,664 | 85,999 | 70,221 | -21,830 | -10,987 | 34,990 |
| Net income 1 | 170,960 | 55,270 | 32,823 | -54,136 | 24,025 | -69,513 |
| Net Debt 1 | 576,885 | 647,390 | 857,894 | 1,084,055 | 1,042,028 | 1,394,012 |
| Reference price 2 | 41,500.00 | 27,150.00 | 17,000.00 | 16,350.00 | 17,320.00 | 15,920.00 |
| Nbr of stocks (in thousands) | 45,402 | 45,402 | 45,402 | 45,402 | 45,402 | 45,402 |
| Announcement Date | 3/17/21 | 3/21/22 | 3/21/23 | 3/20/24 | 3/18/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 289M | |
| 35.2x | 12.84x | 26.1x | 0.57% | 1,077B | |
| 27.22x | 6.26x | 17.02x | 2.1% | 613B | |
| 32.17x | 7.47x | 15.29x | 2.73% | 448B | |
| 17.9x | 4.45x | 10.94x | 2.98% | 332B | |
| 23.72x | 4.94x | 14x | 1.76% | 293B | |
| 21.69x | 5.59x | 13.51x | 2.83% | 286B | |
| 14.19x | 5.21x | 10.72x | 3.54% | 215B | |
| 23.3x | 6.21x | 10.84x | 2.81% | 193B | |
| -45.82x | 5.53x | 30.47x | 2.54% | 159B | |
| Average | 16.62x | 6.50x | 16.54x | 2.43% | 361.64B | |
| Weighted average by Cap. | 24.44x | 7.95x | 18.32x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A005250 Stock
- Valuation GC Corp.
Select your edition
All financial news and data tailored to specific country editions
