Valuation G-Able Thailand S.E.

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
4.260 ^THB	-1.39%		+5.45%	+24.56%

05-12	G-Able Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-11	Newgen Software and G-ABLE Group Announce Strategic Partnership to Advance Digital Transformation Across APAC	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,066	2,114	2,394	2,982	-	-
Change	-	-31.05%	13.25%	24.56%	-	-
Enterprise Value (EV)	3,066	2,114	2,394	2,982	2,982	2,982
Change	-	-31.05%	13.25%	24.56%	0%	0%
P/E	11.2x	8.88x	7.77x	9.06x	8.69x	8.04x
PBR	1.29x	0.96x	1.05x	1.26x	1.22x	1.22x
PEG	-0.3x	-0.7x	0.3x	1.33x	2.04x	0.98x
Capitalization / Revenue	0.57x	0.34x	0.38x	0.46x	0.43x	0.41x
EV / Revenue	0x	0x	0x	0.46x	0.43x	0.41x
EV / EBITDA	0x	0x	0x	6.5x	6.15x	5.71x
EV / EBIT	0x	0x	0x	7.53x	7.12x	6.6x
EV / FCF	0x	0x	0x	-33.5x	29.4x	32.4x
FCF Yield	20.9%	17.1%	34.7%	-2.99%	3.4%	3.09%
Dividend per Share ²	0.289	0.2703	0.32	0.36	0.38	0.41
Rate of return	6.6%	8.95%	9.36%	8.45%	8.92%	9.62%
EPS ²	0.39	0.34	0.44	0.47	0.49	0.53
Distribution rate	74.1%	79.5%	72.7%	76.6%	77.6%	77.4%
Net sales ¹	5,338	6,173	6,237	6,416	6,858	7,299
EBITDA ¹	383.7	401.4	479.5	459	485	522
EBIT ¹	314.1	322.8	400.8	396	419	452
Net income ¹	251.8	236.5	307.5	328	345	370
Net Debt	-	-	-	-	-	-
Reference price ²	4.380	3.020	3.420	4.260	4.260	4.260
Nbr of stocks (in thousands)	700,021	700,021	700,021	700,021	-	-
Announcement Date	2/21/24	2/20/25	2/25/26	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	21.83x	3.49x	12.38x	3.17%	200B
SNOWFLAKE INC.	-94.18x	14.89x	86.21x	-.--%	93.2B
ACCENTURE PLC	10.67x	1.17x	6.15x	4.52%	87.86B
TATA CONSULTANCY SERVICES LTD.	14.71x	2.68x	10.13x	5.59%	85.25B
RELX PLC	19.62x	5.15x	12.71x	2.9%	59.17B
INFOSYS LIMITED	14.24x	2.08x	8.72x	5.47%	46.1B
NEC CORPORATION	20.09x	1.49x	9.43x	0.98%	35.57B
FUJITSU LIMITED	18.84x	1.52x	9.54x	1.58%	35.24B
HCL TECHNOLOGIES LIMITED	16.4x	2.11x	9.79x	5.27%	33.83B
Average	4.69x	3.84x	18.34x	3.27%	75.12B
Weighted average by Cap.	2.26x	4.43x	20.81x	3.25%