Valuation Futuristic Solutions Limited

Stocks

Delayed Bombay S.E. Other stock markets 06:00:57 2026-07-09 EDT			5-day change	1st Jan Change
43.20 ^INR	-4.87%		-10.00%	-4.64%

04-29	Futuristic Solutions Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
02-10	Futuristic Solutions Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	405.3	208.4	379.7	318.9	1,241	624.1
Change	-	-48.58%	82.16%	-16%	289.16%	-49.71%
Enterprise Value (EV) ¹	425.5	190.3	341.3	250.8	1,174	561.2
Change	-	-55.29%	79.37%	-26.5%	368.07%	-52.2%
P/E	-49.4x	-939x	-1,208x	11.9x	87.8x	-993x
PBR	3.03x	1.56x	2.85x	2.13x	8.1x	4.09x
PEG	-	9.7x	-29.1x	-0x	-1.9x	10x
Capitalization / Revenue	83.9x	39.6x	100x	8.45x	35.2x	81.1x
EV / Revenue	88.1x	36.1x	89.9x	6.65x	33.3x	72.9x
EV / EBITDA	-89.3x	114x	-3,792x	7.38x	58.5x	-1,299x
EV / EBIT	-80.5x	141x	-1,169x	7.41x	58.7x	-1,176x
EV / FCF	-17.5x	5.45x	16.9x	3.62x	176x	-167x
FCF Yield	-5.71%	18.4%	5.92%	27.6%	0.57%	-0.6%
Dividend per Share ²	-	-	-	1	1	-
Rate of return	-	-	-	3.28%	0.84%	-
EPS ²	-0.7837	-0.0212	-0.03	2.55	1.349	-0.06
Distribution rate	-	-	-	39.2%	74.1%	-
Net sales ¹	4.831	5.265	3.798	37.74	35.22	7.697
EBITDA ¹	-4.764	1.665	-0.09	33.98	20.08	-0.432
EBIT ¹	-5.284	1.351	-0.292	33.85	20.01	-0.477
Net income ¹	-8.208	-0.222	-0.309	26.73	14.13	-0.609
Net Debt ¹	20.18	-18.17	-38.39	-68.09	-67.05	-62.94
Reference price ²	38.70	19.90	36.25	30.45	118.50	59.59
Nbr of stocks (in thousands)	10,473	10,473	10,473	10,473	10,473	10,473
Announcement Date	8/27/21	8/28/21	8/16/22	5/31/23	6/25/24	9/3/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FUTURISTIC SOLUTIONS LIMITED	-	-	-	-	4.74M
FEDERAL NATIONAL MORTGAGE ASSOCIATION	610x	-	-	-.--%	35.01B
FEDERAL HOME LOAN MORTGAGE CORPORATION	550x	-	-	-.--%	17.72B
POWER FINANCE CORPORATION LIMITED	7.22x	-	-	4.18%	13.97B
MITSUBISHI HC CAPITAL INC.	11.92x	4.26x	15.01x	3.68%	12.13B
INDIAN RAILWAY FINANCE CORPORATION LIMITED	14.94x	-	-	3.29%	12.06B
REC LIMITED	5.6x	-	-	5.46%	9.71B
L&T FINANCE LIMITED	21.09x	15.48x	69.38x	1.08%	8.4B
ELEMENT FLEET MANAGEMENT CORP.	17.17x	-	-	2.38%	8.29B
Average	154.74x	9.87x	42.19x	2.51%	13.03B
Weighted average by Cap.	271.96x	8.85x	37.25x	1.91%