Valuation Fujipream Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-02 EDT			5-day change	1st Jan Change
340.00 ^JPY	-1.73%		+1.49%	+8.63%

24-03-12	Fujipream Corporation agreed to acquire Toyosha Seisakusho Co., Ltd. from Hoki Wada.	CI
23-05-15	Fujipream Corporation Reports Earnings Results for the Full Year Ended March 31, 2023	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,487	10,115	10,830	12,030	9,858	10,887
Change	-	-11.94%	7.06%	11.08%	-18.05%	10.43%
Enterprise Value (EV) ¹	12,578	12,262	12,224	12,340	10,211	9,891
Change	-	-2.51%	-0.32%	0.95%	-17.25%	-3.14%
P/E	55.5x	22.8x	15.3x	21x	37.6x	-4.73x
PBR	1.34x	1.14x	1.15x	1.22x	0.98x	1.42x
PEG	-	0x	0.3x	-1.1x	-0.7x	0x
Capitalization / Revenue	0.91x	0.53x	0.66x	0.91x	0.93x	1.34x
EV / Revenue	1x	0.64x	0.74x	0.93x	0.96x	1.22x
EV / EBITDA	18.8x	9.11x	8.57x	10.2x	13.9x	23.9x
EV / EBIT	40.7x	17.4x	14.3x	18x	46.4x	-127x
EV / FCF	94.8x	27.1x	16.2x	8.33x	-614x	8.13x
FCF Yield	1.06%	3.7%	6.18%	12%	-0.16%	12.3%
Dividend per Share ²	6	6	6	6	6	6
Rate of return	1.49%	1.69%	1.58%	1.43%	1.74%	1.57%
EPS ²	7.244	15.5	24.74	20.09	9.169	-80.53
Distribution rate	82.8%	38.7%	24.3%	29.9%	65.4%	-7.45%
Net sales ¹	12,585	19,235	16,419	13,248	10,620	8,115
EBITDA ¹	669	1,346	1,427	1,211	736	414
EBIT ¹	309	705	854	686	220	-78
Net income ¹	207	443	707	574	262	-2,301
Net Debt ¹	1,091	2,147	1,394	310	353	-996
Reference price ²	402.00	354.00	379.00	421.00	345.00	381.00
Nbr of stocks (in thousands)	28,575	28,575	28,575	28,575	28,575	28,575
Announcement Date	6/29/21	6/28/22	6/29/23	6/26/24	6/24/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FUJIPREAM CORPORATION	-	-	-	-	62.78M
AMPHENOL CORPORATION	33.62x	6.26x	19.09x	0.67%	211B
CORNING INCORPORATED	59.74x	7.46x	25.56x	0.73%	138B
KEYENCE CORPORATION	34.81x	12.39x	22.62x	0.79%	125B
HON HAI PRECISION INDUSTRY CO., LTD.	13.63x	0.31x	6.87x	3.69%	111B
MURATA MANUFACTURING CO., LTD.	42.19x	6.93x	22.65x	0.83%	98.39B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	74.53x	7.98x	36.93x	0.19%	84.36B
EOPTOLINK TECHNOLOGY INC., LTD.	25.33x	9.09x	18.46x	0.5%	80.8B
TE CONNECTIVITY PLC	20.03x	3.37x	12.9x	1.34%	63.04B
LUXSHARE PRECISION INDUSTRY CO., LTD.	17.64x	1.05x	11.79x	0.73%	59.55B
Average	35.72x	6.09x	19.65x	1.05%	97.22B
Weighted average by Cap.	37.06x	6.48x	20.07x	1.05%