|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,277.00 JPY | +0.57% |
|
+14.03% | -24.26% |
| 06-21 | Freee K.K.(TSE:4478) dropped from S&P Japan 500 | CI |
| 05-13 | Freee K.K. Reports Earnings Results for the Nine Months Ended March 31, 2026 | CI |
Company Valuation: freee K.K.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 558,589 | 185,782 | 188,222 | 141,623 | 227,424 | 134,195 | - | - |
| Change | - | -66.74% | 1.31% | -24.76% | 60.58% | -40.99% | - | - |
| Enterprise Value (EV) 1 | 511,238 | 143,811 | 151,816 | 114,572 | 191,635 | 101,416 | 98,364 | 92,362 |
| Change | - | -71.87% | 5.57% | -24.53% | 67.26% | -47.08% | -3.01% | -6.1% |
| P/E | -186x | -15.8x | -15.1x | -13.9x | 165x | 162x | 38.9x | 23.2x |
| PBR | 12x | 5.15x | 7.32x | 8.45x | 11.7x | 6.45x | 5.69x | 4.68x |
| PEG | - | -0x | -4.24x | 0.7x | -1x | -4x | 0x | 0.3x |
| Capitalization / Revenue | 54.5x | 12.9x | 9.79x | 5.57x | 6.84x | 3.2x | 2.66x | 2.24x |
| EV / Revenue | 49.8x | 10x | 7.9x | 4.51x | 5.76x | 2.42x | 1.95x | 1.54x |
| EV / EBITDA | -238x | -58.4x | -19.2x | -13.7x | 188x | 47.5x | 16.4x | 8.83x |
| EV / EBIT | -209x | -47.3x | -19.2x | -13.7x | 314x | 88.1x | 23.5x | 11.8x |
| EV / FCF | -190x | -45.4x | -27.7x | -15.4x | 53x | 60x | 28.2x | 12.1x |
| FCF Yield | -0.53% | -2.2% | -3.61% | -6.49% | 1.89% | 1.67% | 3.54% | 8.25% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -54.88 | -208.2 | -215.6 | -174.4 | 23.28 | 13.96 | 58.14 | 97.45 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,258 | 14,380 | 19,219 | 25,431 | 33,271 | 41,992 | 50,511 | 59,974 |
| EBITDA 1 | -2,146 | -2,461 | -7,919 | -8,387 | 1,020 | 2,136 | 5,991 | 10,457 |
| EBIT 1 | -2,442 | -3,042 | -7,919 | -8,387 | 611 | 1,151 | 4,185 | 7,799 |
| Net income 1 | -2,756 | -11,609 | -12,338 | -10,151 | 1,370 | 826.9 | 3,438 | 5,762 |
| Net Debt 1 | -47,351 | -41,971 | -36,406 | -27,051 | -35,790 | -32,780 | -35,832 | -41,833 |
| Reference price 2 | 10,210.00 | 3,280.00 | 3,255.00 | 2,422.00 | 3,845.00 | 2,264.00 | 2,264.00 | 2,264.00 |
| Nbr of stocks (in thousands) | 54,710 | 56,641 | 57,825 | 58,473 | 59,148 | 59,274 | - | - |
| Announcement Date | 8/13/21 | 8/12/22 | 8/14/23 | 8/14/24 | 8/13/25 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 152.2x | 2.22x | 43.59x | -.--% | 827M | |
| 22.52x | 8.66x | 14.39x | 0.94% | 2,873B | |
| 95.85x | 38.68x | 64.67x | -.--% | 318B | |
| 122.06x | 38.96x | 123.24x | 0.14% | 127B | |
| 82.92x | 16.67x | 36.22x | -.--% | 104B | |
| 476x | 20.26x | 81.59x | -.--% | 90.9B | |
| 161.55x | 9.42x | 23.28x | -.--% | 84.69B | |
| 34.14x | 1.8x | 14.06x | -.--% | 64.31B | |
| 139.06x | 5.43x | 27.23x | -.--% | 47.98B | |
| -36.68x | 4.91x | 23.54x | -.--% | 40.83B | |
| Average | 124.96x | 14.70x | 45.18x | 0.11% | 375.04B | |
| Weighted average by Cap. | 48.97x | 12.54x | 25.02x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4478 Stock
- Valuation freee K.K.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
