Company Valuation: Fourth Generation Information Systems Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 12.42 14.84 12.42 10.93 19.45 25.6
Change - 19.43% -16.27% -12% 77.92% 31.57%
Enterprise Value (EV) 1 14.04 16.75 15.08 14.65 51.82 63.25
Change - 19.32% -9.94% -2.87% 253.7% 22.06%
P/E -18.4x -9.29x -16.7x -6.99x -14.1x -3.02x
PBR -109x -8.66x -5.04x -2.72x -3.6x -1.84x
PEG - -0x 0.3x -0x 1.2x -0x
Capitalization / Revenue 35.4x - - - 22x 15.9x
EV / Revenue 40x - - - 58.7x 39.3x
EV / EBITDA -23x -24.6x 89.5x -13.8x -64.3x -19.7x
EV / EBIT -20.5x -10.5x -20.1x -9.37x -37.8x -16.7x
EV / FCF -14.8x 55.4x -32.2x -31.1x -1.84x 2.9x
FCF Yield -6.75% 1.81% -3.11% -3.22% -54.3% 34.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.19 -0.45 -0.21 -0.4405 -0.39 -2.39
Distribution rate - - - - - -
Net sales 1 0.3506 - - - 0.8829 1.61
EBITDA 1 -0.6103 -0.6816 0.1685 -1.058 -0.8058 -3.217
EBIT 1 -0.6842 -1.6 -0.7497 -1.564 -1.37 -3.781
Net income 1 -0.6821 -1.6 -0.7497 -1.564 -1.37 -8.482
Net Debt 1 1.612 1.909 2.659 3.717 32.37 37.66
Reference price 2 3.500 4.180 3.500 3.080 5.480 7.210
Nbr of stocks (in thousands) 3,550 3,550 3,550 3,550 3,550 3,550
Announcement Date 9/5/20 9/2/21 9/6/22 9/6/23 9/4/24 9/5/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 298K
29.04x4.64x16.2x2.25% 282B
-91.8x14.5x83.97x-.--% 90.84B
10.18x1.12x5.86x4.74% 83.81B
13.24x2.41x8.93x6.25% 78.05B
18.83x4.97x12.26x3.02% 56.31B
13.54x1.97x8.26x5.75% 44.22B
19.1x1.53x9.63x1.5% 35.79B
20.14x1.48x9.46x0.98% 35.52B
15.45x1.97x9.16x5.59% 32.17B
Average 5.30x 3.84x 18.19x 3.34% 73.82B
Weighted average by Cap. 7.15x 4.67x 20.87x 3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4THGEN Stock
  4. Valuation Fourth Generation Information Systems Limited