Valuation Forsee Power Börse Stuttgart

Stocks

Delayed Börse Stuttgart Other stock markets 10:16:48 2026-06-15 EDT			5-day change	1st Jan Change
0.2585 ^EUR	+3.19%		-1.96%	-5.11%

04:36am	Forsee Power And Wabtec Collaborate To Equip Locomotives With Advanced Battery Systems	CI
02:24am	Forsee Power to Supply Pulse Plus Rail Systems to Wabtec

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	301.2	176.9	185.5	29.96	32.72	29.23	-	-
Change	-	-41.27%	4.86%	-83.84%	9.2%	-10.65%	-	-
Enterprise Value (EV) ¹	284.1	206	226.3	88.99	32.72	89.53	91.68	103.8
Change	-	-27.47%	9.84%	-60.68%	-63.23%	173.64%	2.4%	13.25%
P/E Ratio	-5.15x	-5.46x	-6.06x	-2.47x	-0.97x	-2.27x	-3.33x	-4.17x
PBR	4.35x	4.49x	2.86x	0.63x	-	1.19x	2.08x	4.17x
PEG	-	0.1x	0.2x	0x	-0x	0x	0.1x	0.2x
Capitalization / Revenue	4.16x	1.59x	1.08x	0.2x	0.27x	0.36x	0.33x	0.3x
EV / Revenue	3.92x	1.86x	1.32x	0.59x	0.27x	1.11x	1.03x	1.08x
EV / EBITDA	-19.7x	-14.8x	-33.3x	111x	-10.5x	-35.8x	141x	45.1x
EV / EBIT	-10.9x	-6.84x	-9.77x	-8.24x	-1.51x	-8.45x	-13.8x	-20.4x
EV / FCF	-10.1x	-6.12x	-4.36x	-8.15x	-	-18.3x	-16.7x	-11x
FCF Yield	-9.92%	-16.3%	-22.9%	-12.3%	-	-5.47%	-6%	-9.05%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.1	-0.61	-0.43	-0.17	-0.29	-0.11	-0.075	-0.06
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	72.42	111	171.3	151.8	120.9	80.7	89.4	96
EBITDA ¹	-14.4	-13.9	-6.8	0.8	-3.131	-2.5	0.65	2.3
EBIT ¹	-26	-30.11	-23.16	-10.8	-21.7	-10.6	-6.65	-5.1
Net income ¹	-38.1	-32.57	-27.96	-12.1	-28.02	-12.8	-9.05	-7.3
Net Debt ¹	-17.1	29.15	40.84	59.02	-	60.3	62.45	74.6
Reference price ²	5.6600	3.3300	2.6050	0.4200	0.2800	0.2500	0.2500	0.2500
Nbr of stocks (in thousands)	53,210	53,115	71,196	71,344	116,858	116,940	-	-
Announcement Date	4/6/22	4/25/23	4/23/24	4/9/25	5/13/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	19.01x	2.61x	11.48x	2.71%	274B
LG ENERGY SOLUTION, LTD.	201.14x	3.87x	20.05x	-.--%	61.75B
SAMSUNG SDI CO., LTD.	118.9x	3.28x	22.46x	0.05%	27.7B
EVE ENERGY CO., LTD.	17.8x	1.45x	12.92x	1.4%	18.52B
ECOPRO BM CO., LTD.	467.73x	5.83x	76.74x	0.03%	10.97B
ENERSYS	20.8x	-	-	0.48%	8.19B
GOTION HIGH-TECH CO.,LTD.	24.87x	1.41x	10.92x	0.52%	7.78B
CALB GROUP CO., LTD.	14.67x	1.26x	9.46x	-.--%	5.77B
GUANGZHOU GREAT POWER ENERGY AND TECHNOLOGY CO., LTD	25.57x	-	-	0.78%	5.59B
Average	101.17x	2.82x	23.43x	0.66%	46.71B
Weighted average by Cap.	64.18x	2.84x	15.32x	1.86%