|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2445 EUR | +1.88% |
|
-4.12% | -12.68% |
| 06-25 | Forsee Power to Supply Battery Systems for Končar Trains in Croatia | MT |
| 06-24 | Croatia Contract for Forsee Power |  |
Company Valuation: Forsee Power
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 301.2 | 176.9 | 185.5 | 29.96 | 32.72 | 28.59 | - | - |
| Change | - | -41.27% | 4.86% | -83.84% | 9.2% | -12.62% | - | - |
| Enterprise Value (EV) 1 | 284.1 | 206 | 226.3 | 88.99 | 88.42 | 88.89 | 91.04 | 103.2 |
| Change | - | -27.47% | 9.84% | -60.68% | -0.64% | 0.54% | 2.42% | 13.35% |
| P/E | -5.15x | -5.46x | -6.06x | -2.47x | -0.97x | -2.22x | -3.26x | -4.08x |
| PBR | 4.35x | 4.49x | 2.86x | 0.63x | 0.88x | 1.16x | 2.04x | 4.08x |
| PEG | - | 0.1x | 0.2x | 0x | -0x | 0x | 0.1x | 0.2x |
| Capitalization / Revenue | 4.16x | 1.59x | 1.08x | 0.2x | 0.27x | 0.35x | 0.32x | 0.3x |
| EV / Revenue | 3.92x | 1.86x | 1.32x | 0.59x | 0.73x | 1.1x | 1.02x | 1.07x |
| EV / EBITDA | -19.7x | -14.8x | -33.3x | 111x | -28.2x | -35.6x | 140x | 44.9x |
| EV / EBIT | -10.9x | -6.84x | -9.77x | -8.24x | -4.07x | -8.39x | -13.7x | -20.2x |
| EV / FCF | -10.1x | -6.12x | -4.36x | -8.15x | -10x | -18.1x | -16.6x | -11x |
| FCF Yield | -9.92% | -16.3% | -22.9% | -12.3% | -9.98% | -5.51% | -6.04% | -9.11% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.1 | -0.61 | -0.43 | -0.17 | -0.29 | -0.11 | -0.075 | -0.06 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 72.42 | 111 | 171.3 | 151.8 | 120.9 | 80.7 | 89.4 | 96 |
| EBITDA 1 | -14.4 | -13.9 | -6.8 | 0.8 | -3.131 | -2.5 | 0.65 | 2.3 |
| EBIT 1 | -26 | -30.11 | -23.16 | -10.8 | -21.7 | -10.6 | -6.65 | -5.1 |
| Net income 1 | -38.1 | -32.57 | -27.96 | -12.1 | -28.02 | -12.8 | -9.05 | -7.3 |
| Net Debt 1 | -17.1 | 29.15 | 40.84 | 59.02 | 55.7 | 60.3 | 62.45 | 74.6 |
| Reference price 2 | 5.6600 | 3.3300 | 2.6050 | 0.4200 | 0.2800 | 0.2445 | 0.2445 | 0.2445 |
| Nbr of stocks (in thousands) | 53,210 | 53,115 | 71,196 | 71,344 | 116,858 | 116,940 | - | - |
| Announcement Date | 4/6/22 | 4/25/23 | 4/23/24 | 4/9/25 | 5/13/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -2.22x | 1.1x | -35.56x | - | 32.71M | |
| 172.59x | 3.57x | 18.35x | -.--% | 55.42B | |
| 102.01x | 2.92x | 20x | 0.06% | 23.79B | |
| 18.88x | 1.53x | 13.57x | 1.32% | 19.58B | |
| 342.27x | 4.49x | 59.72x | 0.05% | 7.95B | |
| 19.17x | - | - | 0.52% | 7.55B | |
| 24.29x | 1.35x | 10.55x | 0.52% | 7.22B | |
| 26.03x | - | - | 0.77% | 5.67B | |
| 14.01x | 1.24x | 9.32x | -.--% | 5.56B | |
| 13.66x | 0.55x | 6.96x | 1.62% | 5.03B | |
| Average | 73.07x | 2.09x | 12.86x | 0.54% | 13.78B | |
| Weighted average by Cap. | 113.91x | 2.83x | 19.22x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALFOR Stock
- Valuation Forsee Power
Select your edition
All financial news and data tailored to specific country editions
