Stock FORM FORMFACTOR, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials FormFactor, Inc.

Equities

FORM

US3463751087

Semiconductor Equipment & Testing

Market Closed - Nasdaq
Other stock markets
 16:30:00 2024-05-03 EDT 		5-day change 1st Jan Change
54 USD +4.35% Intraday chart for FormFactor, Inc. +20.67% +29.47%
05-02 B. Riley Securities Raises FormFactor's PT to $54 From $52, Keeps Buy Rating MT
05-01 Earnings Flash (FORM) FORMFACTOR Posts Q1 Revenue $168.7M, vs. Street Est of $165.9M MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 1,983 3,318 3,564 1,712 3,247 4,190 -
Enterprise Value (EV) 1 1,818 3,318 3,564 1,712 3,247 4,190 4,190
P/E ratio 51.4 x 43.3 x 43 x 34.2 x 39.7 x 62.9 x 42.9 x
Yield - - - - - - -
Capitalization / Revenue 3.36 x 4.78 x 4.63 x 2.29 x 4.9 x 5.61 x 5.13 x
EV / Revenue 3.36 x 4.78 x 4.63 x 2.29 x 4.9 x 5.61 x 5.13 x
EV / EBITDA 16.7 x 21.3 x 19.9 x 12.1 x 35.5 x 34.6 x 22 x
EV / FCF 25,749,281 x - 48,909,151 x - - - -
FCF Yield 0% - 0% - - - -
Price to Book 3.49 x 4.46 x 4.42 x 2.12 x - 4.3 x 3.77 x
Nbr of stocks (in thousands) 75,700 77,388 78,207 77,025 77,842 77,598 -
Reference price 2 26.20 42.88 45.57 22.23 41.71 54.00 54.00
Announcement Date 20-02-05 21-02-03 22-02-02 23-02-08 24-02-07 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 589.5 693.6 769.7 747.9 663.1 747 816.2
EBITDA 1 119.1 155.6 178.7 141.4 91.39 121.1 190.5
EBIT 1 101.9 134.9 152.9 112.8 60.78 95.66 143.9
Operating Margin 17.29% 19.45% 19.87% 15.08% 9.17% 12.81% 17.63%
Earnings before Tax (EBT) 1 51.06 85.18 98.5 57.87 89.27 81.4 99.8
Net income 1 39.35 78.52 83.92 50.74 82.39 67.8 101.6
Net margin 6.67% 11.32% 10.9% 6.78% 12.42% 9.08% 12.45%
EPS 2 0.5100 0.9900 1.060 0.6500 1.050 0.8580 1.260
Free Cash Flow 77.02 - 72.87 - - - -
FCF margin 13.07% - 9.47% - - - -
FCF Conversion (EBITDA) 64.67% - 40.78% - - - -
FCF Conversion (Net income) 195.76% - 86.83% - - - -
Dividend per Share 2 - - - - - - -
Announcement Date 20-02-05 21-02-03 22-02-02 23-02-08 24-02-07 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 190 205 197.2 203.9 180.9 166 167.4 155.9 171.6 168.2 168.7 195 188.7 194.5 192.8
EBITDA 1 45.53 47.73 51.71 49.44 30.4 12.24 20.78 18.71 25.03 26.86 20.15 34.47 32.27 37.6 41.83
EBIT 1 38.96 41.21 44.75 42.25 21 4.78 13.21 11.17 17.27 19.14 12.95 27.72 26.18 28.9 28.44
Operating Margin 20.51% 20.1% 22.69% 20.72% 11.61% 2.88% 7.89% 7.16% 10.06% 11.38% 7.68% 14.21% 13.87% 14.85% 14.75%
Earnings before Tax (EBT) 1 23.28 32.2 34.32 33.38 5.625 -15.46 - 0.62 5.157 82.1 24.98 19.7 18.4 18.4 15.9
Net income 1 20.5 25.9 29.87 30.24 4.351 -13.73 1.342 0.828 4.371 75.85 21.78 15.13 15.48 17.98 20.07
Net margin 10.79% 12.63% 15.15% 14.83% 2.41% -8.27% 0.8% 0.53% 2.55% 45.1% 12.91% 7.76% 8.2% 9.24% 10.41%
EPS 2 0.2600 0.3300 0.3800 0.3800 0.0600 -0.1800 0.0200 0.0100 0.0600 0.9700 0.2800 0.2360 0.1800 0.1980 0.2533
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 21-10-27 22-02-02 22-04-27 22-07-27 22-10-26 23-02-08 23-05-03 23-08-02 23-11-01 24-02-07 24-05-01 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position 166 - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 77 - 72.9 - - - -
ROE (net income / shareholders' equity) 13.2% 17% 16.1% 12.1% 6.61% 8.52% 13.3%
ROA (Net income/ Total Assets) 10.3% 13.1% 12.7% 9.66% 5.37% 7.7% 11.7%
Assets 1 382.9 600 663.2 525.5 1,534 880.5 868.6
Book Value Per Share 2 7.510 9.610 10.30 10.50 - 12.60 14.30
Cash Flow per Share - - - - - - -
Capex 1 20.8 55.9 66.5 65.2 56 38.1 31.1
Capex / Sales 3.54% 8.05% 8.64% 8.72% 8.45% 5.1% 3.81%
Announcement Date 20-02-05 21-02-03 22-02-02 23-02-08 24-02-07 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for FormFactor, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
54 USD
Average target price
51 USD
Spread / Average Target
-5.56%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Semiconductor Equipment & Testing

1st Jan change Capi.
FORMFACTOR, INC. Stock FormFactor, Inc.
+29.47% 4.02B
LAM RESEARCH CORPORATION Stock Lam Research Corporation
+15.99% 116B
TOKYO ELECTRON LTD. Stock Tokyo Electron Ltd.
+38.63% 105B
ASE TECHNOLOGY HOLDING CO., LTD. Stock ASE Technology Holding Co., Ltd.
+9.63% 19.24B
ENTEGRIS, INC. Stock Entegris, Inc.
+10.00% 19.09B
SCREEN HOLDINGS CO., LTD. Stock Screen Holdings Co., Ltd.
+39.48% 10.26B
ONTO INNOVATION INC. Stock Onto Innovation Inc.
+31.33% 9.63B
AMKOR TECHNOLOGY, INC. Stock Amkor Technology, Inc.
-2.80% 7.79B
ZHEJIANG JINGSHENG MECHANICAL & ELECTRICAL CO., LTD. Stock Zhejiang Jingsheng Mechanical & Electrical Co., Ltd.
-23.07% 6.13B
ASMPT LIMITED Stock ASMPT Limited
+38.66% 5.39B
Other Semiconductor Equipment & Testing
  1. Stock Market
  2. Equities
  3. FORM Stock
  4. Financials FormFactor, Inc.