Valuation FirstCash Holdings, Inc Nasdaq

Stocks

Real-time Estimate Cboe BZX 13:55:47 2026-09-23 EDT			5-day change	1st Jan Change
217.78 ^USD	-1.40%		-2.56%	+196.42%

08-31	FirstCash Holdings, Inc. Upsizes And Extends Term Of Unsecured Bank Credit Facility; Size Of Committed Facility Increased From $700 Million To $1.1 Billion; Maturity Date Extended To August 2031	CI
08-31	FirstCash Expands Credit Facility to $1.06 Billion	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,025	4,026	4,889	4,636	7,034	9,580	-	-
Change	-	33.08%	21.46%	-5.17%	51.72%	36.19%	-	-
Enterprise Value (EV)	4,491	5,579	4,889	4,636	7,034	9,580	9,580	9,580
Change	-	24.21%	-12.36%	-5.17%	51.72%	36.19%	0%	0%
P/E	24.6x	16.2x	22.6x	18.1x	21.5x	21.8x	17.9x	14x
PBR	2.01x	2.19x	-	2.28x	-	-	-	-
PEG	-	0.2x	-2.2x	0.9x	0.7x	0.6x	0.8x	0.5x
Capitalization / Revenue	1.78x	1.48x	1.55x	1.37x	1.92x	2.19x	2.02x	1.76x
EV / Revenue	0x	0x	0x	0x	0x	2.19x	2.02x	1.76x
EV / EBITDA	0x	0x	0x	0x	0x	10.8x	9.44x	8.15x
EV / EBIT	0x	0x	0x	0x	0x	16.3x	13.9x	11.5x
EV / FCF	0x	0x	0x	0x	0x	26.5x	13.6x	10.9x
FCF Yield	5.99%	3.7%	7.28%	10.2%	7.55%	3.77%	7.34%	9.21%
Dividend per Share ²	1.17	1.26	1.36	1.46	1.6	-	-	-
Rate of return	1.56%	1.45%	1.25%	1.41%	1%	-	-	-
EPS ²	3.04	5.36	4.8	5.73	7.42	10.14	12.31	15.8
Distribution rate	38.5%	23.5%	28.3%	25.5%	21.6%	-	-	-
Net sales ¹	1,699	2,729	3,152	3,389	3,661	4,383	4,749	5,449
EBITDA ¹	289.6	437.3	511.7	558.4	698.4	888	1,014	1,176
EBIT ¹	197.2	283.9	389.6	347.1	443.9	586	690.4	836
Net income ¹	124.9	253.5	219.3	258.8	330.4	445.6	536	695.6
Net Debt	1,467	1,553	-	-	-	-	-	-
Reference price ²	74.81	86.91	108.39	103.60	159.38	220.87	220.87	220.87
Nbr of stocks (in thousands)	40,433	46,318	45,108	44,752	44,134	43,372	-	-
Announcement Date	2/8/22	2/2/23	2/1/24	1/30/25	2/5/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAJAJ FINANCE LIMITED	24.34x	16.41x	-	0.71%	65.61B
ROCKET COMPANIES, INC.	38.06x	5.16x	17.68x	-.--%	36.08B
BAJAJ FINSERV LTD.	23.87x	5.04x	24.95x	0.08%	30.49B
SHRIRAM FINANCE LIMITED	16.87x	11.77x	22.87x	1.18%	24.76B
SYNCHRONY FINANCIAL	7.72x	1.83x	3.44x	1.76%	23.64B
SOFI TECHNOLOGIES, INC.	28.88x	3.91x	11.73x	-.--%	22.16B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	22.33x	18.51x	43.69x	0.16%	15.73B
TATA CAPITAL LIMITED	20.89x	21.99x	-	0.24%	15.05B
Average	22.87x	10.58x	20.73x	0.52%	29.19B
Weighted average by Cap.	24.00x	10.53x	19.58x	0.54%