|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 224.89 USD | +2.97% |
|
-1.82% | +205.85% |
| 06-08 | Firstcash Holdings Insider Sold Shares Worth $1,539,447, According to a Recent SEC Filing | MT |
| 05-01 | Firstcash Holdings Insider Sold Shares Worth $326,100, According to a Recent SEC Filing | MT |
Company Valuation: FirstCash Holdings, Inc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,025 | 4,026 | 4,889 | 4,636 | 7,034 | 9,858 | - | - |
| Change | - | 33.08% | 21.46% | -5.17% | 51.72% | 40.15% | - | - |
| Enterprise Value (EV) | 4,491 | 5,579 | 4,889 | 4,636 | 7,034 | 9,858 | 9,858 | 9,858 |
| Change | - | 24.21% | -12.36% | -5.17% | 51.72% | 40.15% | 0% | 0% |
| P/E Ratio | 24.6x | 16.2x | 22.6x | 18.1x | 21.5x | 22.4x | 19.3x | 15.4x |
| PBR | 2.01x | 2.19x | - | 2.28x | - | - | - | - |
| PEG | - | 0.2x | -2.2x | 0.9x | 0.7x | 0.6x | 1.2x | 0.6x |
| Capitalization / Revenue | 1.78x | 1.48x | 1.55x | 1.37x | 1.92x | 2.3x | 2.12x | 1.91x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.3x | 2.12x | 1.91x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 11.3x | 10.2x | 8.72x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 15.7x | 13.9x | 12.1x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 23.6x | 14.6x | 11.9x |
| FCF Yield | 5.99% | 3.7% | 7.28% | 10.2% | 7.55% | 4.24% | 6.86% | 8.4% |
| Dividend per Share 2 | 1.17 | 1.26 | 1.36 | 1.46 | 1.6 | 1.68 | 1.68 | - |
| Rate of return | 1.56% | 1.45% | 1.25% | 1.41% | 1% | 0.75% | 0.75% | - |
| EPS 2 | 3.04 | 5.36 | 4.8 | 5.73 | 7.42 | 10.05 | 11.68 | 14.6 |
| Distribution rate | 38.5% | 23.5% | 28.3% | 25.5% | 21.6% | 16.7% | 14.4% | - |
| Net sales 1 | 1,699 | 2,729 | 3,152 | 3,389 | 3,661 | 4,286 | 4,659 | 5,163 |
| EBITDA 1 | 289.6 | 437.3 | 511.7 | 558.4 | 698.4 | 875.2 | 968.7 | 1,131 |
| EBIT 1 | 197.2 | 283.9 | 389.6 | 347.1 | 443.9 | 627.9 | 709.6 | 817.8 |
| Net income 1 | 124.9 | 253.5 | 219.3 | 258.8 | 330.4 | 441.9 | 508.6 | 635.6 |
| Net Debt | 1,467 | 1,553 | - | - | - | - | - | - |
| Reference price 2 | 74.81 | 86.91 | 108.39 | 103.60 | 159.38 | 224.89 | 224.89 | 224.89 |
| Nbr of stocks (in thousands) | 40,433 | 46,318 | 45,108 | 44,752 | 44,134 | 43,837 | - | - |
| Announcement Date | 2/8/22 | 2/2/23 | 2/1/24 | 1/30/25 | 2/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 29.74x | 17.05x | - | 0.56% | 59.93B | ||
| 23.75x | 4.11x | 13.4x | -.--% | 36.98B | ||
| 25.11x | 2.79x | 15.61x | 0.07% | 28.33B | ||
| 7.89x | 1.79x | - | 1.73% | 24.68B | ||
| 19.71x | 15.15x | 30.02x | 1.07% | 23.64B | ||
| 27.8x | 4.15x | 12.15x | -.--% | 21.27B | ||
| 27.13x | - | - | - | 14.46B | ||
| 25.98x | 19.56x | 48.83x | 0.14% | 14.06B | ||
| Average | 23.39x | 9.23x | 24.00x | 0.51% | 27.92B | |
| Weighted average by Cap. | 24.09x | 9.66x | 20.86x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FCFS Stock
- FCFS Stock
- Valuation FirstCash Holdings, Inc
Select your edition
All financial news and data tailored to specific country editions
















