Company Valuation: First Fintec Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 16.96 54.61 57.32 47.02 59.5 80.31
Change - 222.09% 4.95% -17.97% 26.55% 34.97%
Enterprise Value (EV) 1 22.75 57.69 60.96 53.56 61.48 82.58
Change - 153.6% 5.66% -12.13% 14.78% 34.33%
P/E -0.35x -0.78x -1.7x -2.85x -30.9x -85.6x
PBR 0.07x 0.34x 0.46x 0.43x 0.56x 0.76x
PEG - -0x 0x 0.1x 0.3x 1.7x
Capitalization / Revenue 1.02x 20x 7.45x 0.81x 2.54x 3.62x
EV / Revenue 1.37x 21.1x 7.93x 0.92x 2.62x 3.73x
EV / EBITDA -0.52x -2.25x -2.38x -7.57x 85.6x 127x
EV / EBIT -0.48x -1.03x -1.66x -2.87x -23.3x 386x
EV / FCF 0.31x 1.13x 5.14x 10.2x 8.38x 181x
FCF Yield 318% 88.5% 19.4% 9.76% 11.9% 0.55%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.7 -6.77 -3.25 -1.588 -0.1851 -0.0902
Distribution rate - - - - - -
Net sales 1 16.59 2.736 7.69 58.26 23.47 22.16
EBITDA 1 -43.64 -25.66 -25.63 -7.074 0.7184 0.65
EBIT 1 -47.42 -55.84 -36.74 -18.66 -2.641 0.2141
Net income 1 -48.86 -70.39 -33.83 -16.52 -1.926 -0.9385
Net Debt 1 5.793 3.078 3.638 6.542 1.974 2.275
Reference price 2 1.630 5.250 5.510 4.520 5.720 7.720
Nbr of stocks (in thousands) 10,403 10,403 10,403 10,403 10,403 10,403
Announcement Date 8/27/20 9/1/21 7/8/22 9/1/23 8/31/24 8/30/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 965K
56.7x17.65x34.29x-.--% 95.19B
16.19x3.25x7.68x1.85% 70.51B
22.65x6.54x12.31x-.--% 31.56B
58.4x5.28x18.4x-.--% 24.18B
44.55x23.7x38.29x1.88% 27.41B
97.43x5.68x26.79x-.--% 19.87B
5.64x2.69x6.37x4.82% 19.5B
7.37x - - 8.23% 16.12B
11.7x-0.6x-1.05x-.--% 14.02B
Average 35.63x 8.02x 17.89x 1.86% 31.84B
Weighted average by Cap. 38.37x 10.09x 20.95x 1.28%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. FIRSTOBJ6 Stock
  4. Valuation First Fintec Limited
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!