Market Closed -
Hong Kong S.E.
04:08:07 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
0.16
HKD
|
-2.44%
|
|
+23.08%
|
-5.88%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
752
|
1,533
|
1,376
|
4,512
|
4,147
|
2,150
|
Enterprise Value (EV)
2 |
663.5
|
1,396
|
1,137
|
3,904
|
4,419
|
2,617
|
P/E ratio
|
17.3
x
|
17.1
x
|
6.59
x
|
13.1
x
|
-3.42
x
|
71.2
x
|
Yield
|
4.95%
|
1.38%
|
1.93%
|
0.94%
|
-
|
-
|
Capitalization / Revenue
|
9.36
x
|
9.54
x
|
4.53
x
|
8.66
x
|
4.01
x
|
18.7
x
|
EV / Revenue
|
8.26
x
|
8.69
x
|
3.74
x
|
7.49
x
|
4.27
x
|
22.7
x
|
EV / EBITDA
|
10.5
x
|
11.1
x
|
4.42
x
|
9.21
x
|
6.76
x
|
208
x
|
EV / FCF
|
35.2
x
|
31.6
x
|
16.8
x
|
12.5
x
|
6.11
x
|
-12
x
|
FCF Yield
|
2.84%
|
3.17%
|
5.94%
|
7.99%
|
16.4%
|
-8.35%
|
Price to Book
|
6.46
x
|
7.98
x
|
3.58
x
|
6.57
x
|
-8.99
x
|
-5
x
|
Nbr of stocks (in thousands)
|
3,840,000
|
3,840,000
|
3,840,000
|
3,840,000
|
3,840,000
|
3,840,000
|
Reference price
3 |
0.1958
|
0.3992
|
0.3583
|
1.175
|
1.080
|
0.5600
|
Announcement Date
|
18-03-29
|
19-03-21
|
20-03-11
|
21-04-11
|
23-08-09
|
23-08-09
|
1HKD in Million2CNY in Million3HKD Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
80.3
|
160.7
|
304
|
520.9
|
1,035
|
115.1
|
EBITDA
1 |
63.44
|
125.3
|
257.2
|
424.1
|
653.5
|
12.59
|
EBIT
1 |
56.32
|
118.1
|
251.4
|
415.1
|
639.9
|
11.77
|
Operating Margin
|
70.13%
|
73.52%
|
82.71%
|
79.69%
|
61.81%
|
10.23%
|
Earnings before Tax (EBT)
1 |
59.6
|
118.9
|
253.5
|
419
|
-1,113
|
44.19
|
Net income
1 |
43.4
|
89.86
|
208.8
|
343.2
|
-1,213
|
30.2
|
Net margin
|
54.04%
|
55.92%
|
68.69%
|
65.89%
|
-117.18%
|
26.25%
|
EPS
2 |
0.0113
|
0.0234
|
0.0544
|
0.0894
|
-0.3159
|
0.007864
|
Free Cash Flow
1 |
18.87
|
44.21
|
67.52
|
311.9
|
722.8
|
-218.6
|
FCF margin
|
23.49%
|
27.51%
|
22.21%
|
59.87%
|
69.82%
|
-189.94%
|
FCF Conversion (EBITDA)
|
29.74%
|
35.27%
|
26.26%
|
73.54%
|
110.6%
|
-
|
FCF Conversion (Net income)
|
43.47%
|
49.19%
|
32.34%
|
90.87%
|
-
|
-
|
Dividend per Share
2 |
0.009700
|
0.005500
|
0.006900
|
0.0110
|
-
|
-
|
Announcement Date
|
18-03-29
|
19-03-21
|
20-03-11
|
21-04-11
|
23-08-09
|
23-08-09
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
272
|
466
|
Net Cash position
1 |
88.5
|
137
|
239
|
608
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.4166
x
|
37.03
x
|
Free Cash Flow
1 |
18.9
|
44.2
|
67.5
|
312
|
723
|
-219
|
ROE (net income / shareholders' equity)
|
40.8%
|
58.2%
|
72.5%
|
64.3%
|
-669%
|
-8.09%
|
ROA (Net income/ Total Assets)
|
30.3%
|
43.1%
|
48.9%
|
43.5%
|
61.3%
|
2.51%
|
Assets
1 |
143.3
|
208.5
|
426.8
|
789.3
|
-1,979
|
1,205
|
Book Value Per Share
2 |
0.0300
|
0.0500
|
0.1000
|
0.1800
|
-0.1200
|
-0.1100
|
Cash Flow per Share
2 |
0.0200
|
0.0400
|
0.0400
|
0.1600
|
0.0900
|
0.0300
|
Capex
1 |
1.05
|
0.78
|
4.97
|
2.4
|
4.58
|
2.15
|
Capex / Sales
|
1.31%
|
0.49%
|
1.63%
|
0.46%
|
0.44%
|
1.87%
|
Announcement Date
|
18-03-29
|
19-03-21
|
20-03-11
|
21-04-11
|
23-08-09
|
23-08-09
|
|
1st Jan change
|
Capi.
|
---|
| -5.88% | 80.56M | | +5.72% | 62.28B | | -0.47% | 13.51B | | +36.11% | 8.8B | | +3.93% | 6.45B | | -9.14% | 5.07B | | +23.09% | 4.69B | | -11.43% | 4.54B | | +11.53% | 3.64B | | +0.45% | 2.9B |
Internet Gaming
|