Market Closed -
Nasdaq Stockholm
11:29:57 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
704
SEK
|
-0.85%
|
|
+0.28%
|
-9.04%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,489
|
1,358
|
1,598
|
1,019
|
926.5
|
806.4
|
-
|
Enterprise Value (EV)
1 |
1,570
|
1,379
|
1,596
|
1,019
|
926.5
|
806.4
|
806.4
|
P/E ratio
|
24.4
x
|
40.1
x
|
28.2
x
|
16.7
x
|
29
x
|
9.46
x
|
8.84
x
|
Yield
|
1.02%
|
1.17%
|
1.2%
|
-
|
3.45%
|
3.72%
|
4.13%
|
Capitalization / Revenue
|
2.45
x
|
2.41
x
|
2.46
x
|
1.34
x
|
1.25
x
|
0.97
x
|
0.94
x
|
EV / Revenue
|
2.45
x
|
2.41
x
|
2.46
x
|
1.34
x
|
1.25
x
|
0.97
x
|
0.94
x
|
EV / EBITDA
|
11.6
x
|
12.3
x
|
11.8
x
|
7.35
x
|
8.15
x
|
4.75
x
|
4.5
x
|
EV / FCF
|
40,013,692
x
|
14,904,982
x
|
19,295,447
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4.66
x
|
3.16
x
|
4.19
x
|
-
|
1.82
x
|
1.57
x
|
1.41
x
|
Nbr of stocks (in thousands)
|
13,340
|
13,340
|
13,340
|
13,328
|
13,328
|
13,328
|
-
|
Reference price
2 |
111.6
|
101.8
|
119.8
|
76.48
|
69.52
|
60.50
|
60.50
|
Announcement Date
|
20-02-10
|
21-02-09
|
22-02-09
|
23-02-09
|
24-02-13
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
607.1
|
563
|
649.9
|
759.2
|
739.4
|
831.7
|
860
|
EBITDA
1 |
128
|
110
|
135.3
|
138.6
|
113.7
|
169.7
|
179.4
|
EBIT
1 |
84.9
|
66
|
83.9
|
83.5
|
54.98
|
110.3
|
118.3
|
Operating Margin
|
13.98%
|
11.72%
|
12.91%
|
11%
|
7.44%
|
13.27%
|
13.75%
|
Earnings before Tax (EBT)
1 |
84.4
|
53.5
|
81.7
|
82.8
|
47.57
|
111.7
|
119.7
|
Net income
1 |
61.3
|
33.6
|
56.2
|
60.6
|
31.6
|
86.04
|
92.15
|
Net margin
|
10.1%
|
5.97%
|
8.65%
|
7.98%
|
4.27%
|
10.35%
|
10.71%
|
EPS
2 |
4.570
|
2.540
|
4.250
|
4.570
|
2.400
|
6.393
|
6.846
|
Free Cash Flow
|
37.2
|
91.1
|
82.84
|
-
|
-
|
-
|
-
|
FCF margin
|
6.13%
|
16.18%
|
12.75%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
29.06%
|
82.82%
|
61.22%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
60.69%
|
271.13%
|
147.4%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.138
|
1.189
|
1.443
|
-
|
2.400
|
2.250
|
2.500
|
Announcement Date
|
20-02-10
|
21-02-09
|
22-02-09
|
23-02-09
|
24-02-13
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
---|
Net sales
|
196.5
|
165.2
|
165.9
|
-
|
203.9
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
17.6
|
17.7
|
10.4
|
42.8
|
12.5
|
-
|
Operating Margin
|
8.96%
|
10.71%
|
6.27%
|
-
|
6.13%
|
-
|
Earnings before Tax (EBT)
|
17.1
|
-
|
12.7
|
-
|
-
|
-
|
Net income
1 |
11.3
|
-
|
9
|
-
|
-
|
10.7
|
Net margin
|
5.75%
|
-
|
5.42%
|
-
|
-
|
-
|
EPS
2 |
0.8800
|
0.9500
|
0.6900
|
-
|
0.4500
|
0.7900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-09
|
22-04-27
|
22-07-21
|
22-11-09
|
23-02-09
|
23-04-21
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
81.3
|
21
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
2.4
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.6352
x
|
0.1909
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
37.2
|
91.1
|
82.8
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
20.3%
|
10%
|
15.4%
|
-
|
7.69%
|
17.6%
|
16.8%
|
ROA (Net income/ Total Assets)
|
12.8%
|
5.57%
|
8.51%
|
-
|
4.5%
|
11.7%
|
11.9%
|
Assets
1 |
478.5
|
602.7
|
660.2
|
-
|
702.2
|
732.9
|
776.9
|
Book Value Per Share
2 |
23.90
|
32.30
|
28.60
|
-
|
38.20
|
38.40
|
43.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
26.4
|
21.2
|
24.4
|
-
|
27
|
25.6
|
26.6
|
Capex / Sales
|
4.35%
|
3.77%
|
3.76%
|
-
|
3.65%
|
3.08%
|
3.09%
|
Announcement Date
|
20-02-10
|
21-02-09
|
22-02-09
|
23-02-09
|
24-02-13
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -9.04% | 869M | | +4.27% | 5.09B | | +8.12% | 4.17B | | -1.57% | 3.94B | | +11.58% | 2.94B | | -1.54% | 1.91B | | +95.42% | 1.28B | | -43.76% | 1.27B | | +5.62% | 944M | | +3.23% | 816M |
Sporting & Outdoor Goods
|