Valuation FECON Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-07-17			5-day change	1st Jan Change
11,200.00 ^VND	-0.44%		-2.18%	-23.29%

07-02	FECON Corporation Approves the Appointment of Bui Mon Bach as Deputy General Director, Effective July 2, 2026	CI
06-01	FECON Corporation Appoints Ngo Tri Thuc as Deputy General Director, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,673,047	3,449,573	1,479,927	2,259,250	2,298,609	2,298,609
Change	-	106.18%	-57.1%	52.66%	1.74%	0%
Enterprise Value (EV) ¹	2,873,493	5,560,249	3,984,737	4,478,499	5,679,265	5,566,222
Change	-	93.5%	-28.34%	12.39%	26.81%	-1.99%
P/E	14.4x	51.5x	37.4x	-70.4x	248x	72.8x
PBR	0.76x	1.63x	0.56x	0.9x	0.92x	0.91x
PEG	-	-1.2x	-0.7x	0x	-2x	0x
Capitalization / Revenue	0.53x	0.99x	0.49x	0.78x	0.68x	0.47x
EV / Revenue	0.91x	1.6x	1.31x	1.56x	1.68x	1.14x
EV / EBITDA	8.62x	16.5x	15x	10.6x	15.4x	10.9x
EV / EBIT	11.1x	22.8x	34.7x	17.6x	27.9x	14.7x
EV / FCF	-5.12x	-4.49x	-3.89x	8.49x	-4.98x	-3.46x
FCF Yield	-19.5%	-22.3%	-25.7%	11.8%	-20.1%	-28.9%
Dividend per Share ²	300	300	500	-	-	-
Rate of return	2.22%	1.09%	5.32%	-	-	-
EPS ²	939.7	534.4	251.6	-203.9	58.87	200.6
Distribution rate	31.9%	56.1%	199%	-	-	-
Net sales ¹	3,154,194	3,484,219	3,045,530	2,879,567	3,374,697	4,862,724
EBITDA ¹	333,357	337,328	265,633	420,745	367,873	508,413
EBIT ¹	259,199	244,374	114,756	255,183	203,476	379,713
Net income ¹	118,696	68,374	39,609	-32,096	9,269	31,587
Net Debt ¹	1,200,445	2,110,677	2,504,810	2,219,250	3,380,656	3,267,612
Reference price ²	13,500.00	27,500.00	9,400.00	14,350.00	14,600.00	14,600.00
Nbr of stocks (in thousands)	123,929	125,439	157,439	157,439	157,439	157,439
Announcement Date	4/12/21	3/31/22	4/3/23	3/30/24	3/31/25	3/31/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FECON CORPORATION	-	-	-	-	67.46M
QUANTA SERVICES, INC.	65.33x	2.82x	27.61x	0.07%	94.69B
VINCI	13.32x	1.07x	5.89x	4.41%	72.65B
COMFORT SYSTEMS USA, INC.	38.95x	4.77x	26.44x	0.17%	59.06B
LARSEN & TOUBRO LIMITED	25.01x	1.92x	18.62x	1.24%	53.91B
FERROVIAL N.V.	55.45x	4.61x	29.47x	1.64%	46.02B
HOCHTIEF AG	33.89x	0.8x	13.43x	1.87%	40.11B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.17x	0.55x	8.77x	2.12%	36.07B
EMCOR GROUP, INC.	25.6x	1.66x	15.99x	0.19%	33.33B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.58x	0.29x	6.22x	6.19%	27.27B
Average	32.26x	2.05x	16.94x	1.99%	46.32B
Weighted average by Cap.	36.08x	2.28x	18.40x	1.74%