Valuation Eslead Corporation OTC Markets
Stocks
NHESF
JP3688350002
Real Estate Development & Operations
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 01-29 | Eslead Corporation Reports Earnings Results for the Nine Months Ended December 31, 2025 | CI |
| 12-24 | Eslead Corporation Enters into a Syndicated Loan Agreement with Financial Covenants | CI |
Company Valuation: Eslead Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 21,540 | 25,969 | 25,845 | 33,946 | 54,389 | 63,724 |
| Change | - | 20.56% | -0.48% | 31.34% | 60.23% | 17.16% |
| Enterprise Value (EV) 1 | 24,566 | 31,568 | 42,745 | 69,745 | 124,772 | 173,355 |
| Change | - | 28.5% | 35.41% | 63.16% | 78.9% | 38.94% |
| P/E | 4.25x | 5.76x | 4.76x | 5.52x | 7.23x | 6.83x |
| PBR | 0.46x | 0.51x | 0.46x | 0.56x | 0.81x | 0.87x |
| PEG | - | -0.5x | 0.2x | 0.4x | 0.3x | 0.3x |
| Capitalization / Revenue | 0.35x | 0.38x | 0.35x | 0.42x | 0.68x | 0.67x |
| EV / Revenue | 0.4x | 0.46x | 0.57x | 0.87x | 1.55x | 1.83x |
| EV / EBITDA | 3.02x | 4.33x | 4.75x | 7.05x | 10.2x | 11.5x |
| EV / EBIT | 3.09x | 4.5x | 4.94x | 7.36x | 10.7x | 11.9x |
| EV / FCF | -1.94x | -28.7x | -4.13x | -3.62x | -3.74x | -4.63x |
| FCF Yield | -51.5% | -3.49% | -24.2% | -27.6% | -26.7% | -21.6% |
| Dividend per Share 2 | 40 | 40 | 40 | 90 | 150 | 185 |
| Rate of return | 2.87% | 2.38% | 2.39% | 4.09% | 4.26% | 4.48% |
| EPS 2 | 328.6 | 292 | 351.8 | 398.4 | 487.3 | 604.7 |
| Distribution rate | 12.2% | 13.7% | 11.4% | 22.6% | 30.8% | 30.6% |
| Net sales 1 | 61,638 | 68,999 | 74,597 | 79,913 | 80,286 | 94,765 |
| EBITDA 1 | 8,133 | 7,283 | 8,997 | 9,896 | 12,178 | 15,102 |
| EBIT 1 | 7,949 | 7,019 | 8,660 | 9,481 | 11,631 | 14,548 |
| Net income 1 | 5,070 | 4,506 | 5,428 | 6,147 | 7,518 | 9,330 |
| Net Debt 1 | 3,026 | 5,599 | 16,900 | 35,799 | 70,383 | 109,631 |
| Reference price 2 | 1,396.00 | 1,683.00 | 1,675.00 | 2,200.00 | 3,525.00 | 4,130.00 |
| Nbr of stocks (in thousands) | 15,430 | 15,430 | 15,430 | 15,430 | 15,430 | 15,429 |
| Announcement Date | 6/29/20 | 6/30/21 | 6/30/22 | 6/30/23 | 6/28/24 | 6/24/25 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 54.97x | - | - | - | 55.38B | |
| 10.38x | 3.25x | 9.35x | -.--% | 21.34B | |
| 7.43x | 16.26x | 19.38x | 6.13% | 20.58B | |
| 4.59x | 0.17x | 0.35x | 7.47% | 16.01B | |
| 8.5x | 17.01x | - | 6.63% | 8.47B | |
| 7.88x | 0.81x | 6.66x | 2.48% | 5.85B | |
| -2.15x | 1.59x | 69.97x | -.--% | 5.13B | |
| 6.14x | 13.93x | 21.04x | 5.68% | 4.7B | |
| Average | 12.22x | 7.57x | 21.12x | 4.06% | 17.18B | |
| Weighted average by Cap. | 26.39x | 7.66x | 14.96x | 4.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 8877 Stock
- NHESF Stock
- Valuation Eslead Corporation
Select your edition
All financial news and data tailored to specific country editions
