Valuation ERICSSON

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-30 EDT			5-day change	1st Jan Change
93.26 ^SEK	-3.10%		+1.92%	+2.94%

01:46am	Nordnet's Swedish stock savers bought post-earnings laggards and large caps in July	FW
01:42am	Avanza's retail investors bought post-earnings losers in July	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	306,299	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	1.43%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	257,132	248,005	241,005
Change	-	-36.08%	11.82%	32.33%	-1.1%	-7.52%	-3.55%	-2.82%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	17.6x	14.9x	13.6x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	2.78x	2.61x	2.43x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.8x	1.3x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.35x	1.33x	1.3x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.14x	1.08x	1.02x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	6.83x	6.52x	6.06x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	8.69x	8.28x	7.66x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.2x	9.51x	9.08x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.89%	10.5%	11%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.063	3.176	3.32
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	3.28%	3.41%	3.56%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.306	6.248	6.882
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.7%	50.8%	48.2%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	226,153	230,405	235,282
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,622	38,042	39,778
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,592	29,966	31,473
Net income ¹	23,000	18,724	-26,446	20	28,428	17,844	20,326	21,797
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-49,167	-58,294	-65,294
Reference price ²	99.79	60.90	63.11	89.88	90.60	93.26	93.26	93.26
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,283,682	-	-
Announcement Date	1/25/22	1/20/23	1/23/24	1/24/25	1/23/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ERICSSON	17.58x	1.14x	6.83x	3.28%	32.08B
CISCO SYSTEMS, INC.	34.92x	7.31x	18.88x	1.46%	448B
ARISTA NETWORKS, INC.	50.7x	17.22x	35.96x	-.--%	215B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	17.54x	0.72x	12.69x	2.56%	158B
ZHONGJI INNOLIGHT CO., LTD.	30.54x	9.71x	24.14x	0.34%	149B
MOTOROLA SOLUTIONS, INC.	32.48x	6.17x	18.05x	1.1%	71.51B
GARMIN LTD.	29.81x	6.73x	22.64x	1.39%	57.38B
HANGZHOU HIKVISION DIGITAL TECHNOLOGY CO., LTD.	17.66x	2.83x	12.15x	4.05%	48.27B
NOKIA OYJ	38.86x	1.99x	12.95x	1.9%	51.13B
LUMENTUM HOLDINGS INC.	140.35x	18.07x	52.99x	-.--%	53.93B
Average	41.04x	7.19x	21.73x	1.61%	128.43B
Weighted average by Cap.	38.06x	8.27x	22.36x	1.3%