Valuation ERICSSON Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:58 2026-07-17 EDT			5-day change	1st Jan Change
8.626 ^EUR	-0.42%		-13.53%	+3.45%

07-17	Handelsbanken raises Ericsson price target to 125 kronor (123), reiterates buy - BN	FW
07-16	European Equities Traded in the US as American Depositary Receipts Edge Lower Thursday	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	314,904	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	4.28%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	265,738	256,611	249,610
Change	-	-36.08%	11.82%	32.33%	-1.1%	-4.42%	-3.43%	-2.73%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	18x	15.2x	13.8x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	2.84x	2.66x	2.48x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.9x	1.4x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.39x	1.36x	1.34x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.18x	1.11x	1.06x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	7.06x	6.75x	6.28x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	8.98x	8.47x	7.93x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	11.6x	9.9x	9.41x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	8.63%	10.1%	10.6%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.059	3.177	3.32
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	3.21%	3.34%	3.49%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.306	6.248	6.882
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	57.7%	50.9%	48.2%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	226,153	230,855	235,282
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,622	38,042	39,778
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,592	30,286	31,473
Net income ¹	23,000	18,724	-26,446	20	28,428	17,844	20,326	21,797
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-49,167	-58,294	-65,294
Reference price ²	99.79	60.90	63.11	89.88	90.60	95.26	95.26	95.26
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,304,253	-	-
Announcement Date	1/25/22	1/20/23	1/23/24	1/24/25	1/23/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.43x	7.21x	18.62x	1.48%	441B
ARISTA NETWORKS, INC.	49.99x	16.96x	35.41x	-.--%	212B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.77x	0.78x	13.6x	2.39%	169B
ZHONGJI INNOLIGHT CO., LTD.	34.08x	10.35x	25.56x	0.3%	161B
MOTOROLA SOLUTIONS, INC.	31.16x	5.94x	17.38x	1.15%	68.61B
NOKIA OYJ	35.2x	2.23x	14.46x	1.7%	56.83B
CIENA CORPORATION	71.93x	8.38x	38.68x	-.--%	53B
LUMENTUM HOLDINGS INC.	148.36x	19.1x	56.01x	-.--%	57.01B
GARMIN LTD.	26.32x	5.7x	19.72x	1.65%	48.13B
Average	50.03x	8.52x	26.61x	0.96%	140.76B
Weighted average by Cap.	41.15x	8.62x	23.96x	1.07%