Valuation ERICSSON Nasdaq Stockholm

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-07-03 EDT			5-day change	1st Jan Change
106.80 ^SEK	+1.14%		-0.37%	+18.01%

07-03	Atrium Ljungberg's property management profit slightly below expectations (update)	FW
07-03	Nordic stocks in North America, Ericsson fell 1.6%	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	332,382	204,141	210,346	299,520	301,970	353,887	-	-
Change	-	-38.58%	3.04%	42.39%	0.82%	17.19%	-	-
Enterprise Value (EV) ¹	297,231	189,986	212,445	281,130	278,032	302,809	293,994	284,573
Change	-	-36.08%	11.82%	32.33%	-1.1%	8.91%	-2.91%	-3.2%
P/E	14.7x	10.8x	-7.95x	8,988x	10.6x	19.5x	16.3x	15.4x
PBR	3.06x	1.51x	2.16x	3.18x	2.76x	3.19x	2.97x	2.75x
PEG	-	-0.6x	0x	-90x	0x	-0.5x	0.9x	2.48x
Capitalization / Revenue	1.43x	0.75x	0.8x	1.21x	1.28x	1.56x	1.53x	1.5x
EV / Revenue	1.28x	0.7x	0.81x	1.13x	1.17x	1.33x	1.27x	1.21x
EV / EBITDA	7.2x	5x	7.06x	5.58x	5.54x	8.06x	7.69x	7.16x
EV / EBIT	9.2x	6.93x	11.7x	11.4x	6.79x	10.3x	9.37x	8.88x
EV / FCF	8.37x	7.13x	54.8x	6.4x	10.4x	13x	12x	11.2x
FCF Yield	11.9%	14%	1.83%	15.6%	9.63%	7.68%	8.35%	8.94%
Dividend per Share ²	2.5	2.5	2.7	2.85	3	3.1	3.242	3.405
Rate of return	2.51%	4.11%	4.28%	3.17%	3.31%	2.91%	3.05%	3.2%
EPS ²	6.81	5.62	-7.94	0.01	8.51	5.467	6.513	6.918
Distribution rate	36.7%	44.5%	-34%	28,500%	35.3%	56.7%	49.8%	49.2%
Net sales ¹	232,314	271,546	263,351	247,880	236,681	227,416	231,439	236,126
EBITDA ¹	41,298	37,962	30,084	50,358	50,212	37,586	38,231	39,756
EBIT ¹	32,300	27,419	18,093	24,658	40,971	29,428	31,382	32,049
Net income ¹	23,000	18,724	-26,446	20	28,428	18,783	21,596	22,380
Net Debt ¹	-35,151	-14,155	2,099	-18,390	-23,938	-51,078	-59,893	-69,314
Reference price ²	99.79	60.90	63.11	89.88	90.60	106.45	106.45	106.45
Nbr of stocks (in thousands)	3,329,738	3,330,142	3,330,142	3,332,672	3,333,287	3,323,585	-	-
Announcement Date	1/25/22	1/20/23	1/23/24	1/24/25	1/23/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.8x	7.26x	18.74x	1.47%	444B
ARISTA NETWORKS, INC.	47.5x	16.07x	33.65x	-.--%	201B
ZHONGJI INNOLIGHT CO., LTD.	41.03x	12.78x	32.07x	0.27%	183B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.13x	0.88x	15.35x	2.1%	189B
MOTOROLA SOLUTIONS, INC.	31.86x	6.03x	17.66x	1.12%	70.16B
NOKIA OYJ	44.43x	2.85x	18.53x	1.34%	71.67B
CIENA CORPORATION	81.16x	9.45x	43.64x	-.--%	59.8B
LUMENTUM HOLDINGS INC.	147.45x	18.99x	55.75x	-.--%	56.66B
GARMIN LTD.	25.32x	5.47x	18.92x	1.72%	46.29B
Average	52.74x	8.86x	28.26x	0.89%	146.97B
Weighted average by Cap.	42.60x	8.69x	25.02x	1.02%